Quarterly Statement Of Cash Flows

AeroEdge Co.,Ltd. - Filing #7276775

Concept As at
2024-12-31
2024-07-01 to
2024-12-31
As at
2024-06-30
2023-07-01 to
2023-12-31
As at
2023-12-31
As at
2023-06-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
237,416,000 JPY
172,727,000 JPY
Depreciation
188,605,000 JPY
207,009,000 JPY
Interest and dividend income
-356,000 JPY
-19,000 JPY
Interest expenses
21,845,000 JPY
22,628,000 JPY
Decrease (increase) in trade receivables
-56,709,000 JPY
53,343,000 JPY
Decrease (increase) in inventories
-103,774,000 JPY
16,633,000 JPY
Increase (decrease) in trade payables
20,224,000 JPY
-29,663,000 JPY
Other, net
261,916,000 JPY
83,611,000 JPY
Subtotal
639,611,000 JPY
656,740,000 JPY
Interest and dividends received
356,000 JPY
19,000 JPY
Interest paid
-21,810,000 JPY
-22,528,000 JPY
Income taxes paid
-132,614,000 JPY
-3,627,000 JPY
Net cash provided by (used in) operating activities
490,747,000 JPY
646,076,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-832,298,000 JPY
-591,742,000 JPY
Other, net
-114,000 JPY
-90,000 JPY
Net cash provided by (used in) investing activities
-833,890,000 JPY
-595,055,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,477,930,000 JPY
JPY
Repayments of long-term borrowings
-1,818,247,000 JPY
-138,523,000 JPY
Proceeds from issuance of shares
2,650,000 JPY
747,771,000 JPY
Net cash provided by (used in) financing activities
570,192,000 JPY
519,208,000 JPY
Effect of exchange rate change on cash and cash equivalents
-323,000 JPY
-324,000 JPY
Net increase (decrease) in cash and cash equivalents
226,724,000 JPY
569,904,000 JPY
Cash and cash equivalents
2,040,375,000 JPY
1,813,651,000 JPY
2,298,332,000 JPY
1,728,427,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.