Consolidated Balance Sheet

ENECHANGE Ltd. - Filing #7276632

Concept As at
2024-06-30
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,369,982,000 JPY
2,179,715,000 JPY
928,935,000 JPY
3,067,058,000 JPY
2,034,346,000 JPY
Accounts receivable - other
158,381,000 JPY
672,011,000 JPY
192,380,000 JPY
233,419,000 JPY
255,761,000 JPY
Merchandise and finished goods
2,091,000 JPY
5,908,000 JPY
122,908,000 JPY
Prepaid expenses
160,283,000 JPY
62,102,000 JPY
106,507,000 JPY
105,169,000 JPY
Other
281,283,000 JPY
4,595,000 JPY
1,992,000 JPY
31,335,000 JPY
3,040,000 JPY
Advance payments to suppliers
3,671,000 JPY
7,136,000 JPY
424,773,000 JPY
Allowance for doubtful accounts
-48,342,000 JPY
-55,064,000 JPY
-54,411,000 JPY
-4,386,000 JPY
-4,386,000 JPY
Current assets
5,564,705,000 JPY
3,637,621,000 JPY
2,051,216,000 JPY
4,527,076,000 JPY
3,003,270,000 JPY
Accrued revenue
276,223,000 JPY
20,756,000 JPY
Non-current assets
2,121,133,000 JPY
1,927,186,000 JPY
3,533,768,000 JPY
2,231,747,000 JPY
3,846,414,000 JPY
Investments and other assets
1,445,002,000 JPY
1,351,344,000 JPY
2,958,487,000 JPY
1,318,466,000 JPY
2,712,079,000 JPY
Investment securities
998,086,000 JPY
1,018,705,000 JPY
182,130,000 JPY
1,126,590,000 JPY
261,950,000 JPY
Guarantee deposits
228,815,000 JPY
227,377,000 JPY
197,377,000 JPY
191,876,000 JPY
191,876,000 JPY
Allowance for doubtful accounts
JPY
-825,480,000 JPY
-8,817,000 JPY
-31,606,000 JPY
Other
129,990,000 JPY
10,000 JPY
JPY
8,817,000 JPY
8,817,000 JPY
Non-current assets
Property, plant and equipment
31,109,000 JPY
15,040,000 JPY
14,479,000 JPY
104,752,000 JPY
104,190,000 JPY
Leased assets, net
JPY
JPY
24,333,000 JPY
24,333,000 JPY
Construction in progress
JPY
JPY
31,764,000 JPY
31,764,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
JPY
11,675,000 JPY
Own-used assets
Leased assets
Accumulated depreciation
-19,633,000 JPY
-40,087,000 JPY
Intangible assets
Goodwill
385,651,000 JPY
357,900,000 JPY
357,900,000 JPY
JPY
357,900,000 JPY
JPY
JPY
702,039,000 JPY
923,655,000 JPY
JPY
291,681,000 JPY
410,358,000 JPY
JPY
Other intangible assets
Other
JPY
JPY
2,077,000 JPY
2,077,000 JPY
Intangible assets
645,022,000 JPY
560,801,000 JPY
560,801,000 JPY
808,528,000 JPY
1,030,144,000 JPY
Software
211,113,000 JPY
202,239,000 JPY
202,239,000 JPY
72,701,000 JPY
72,701,000 JPY
Investments and other assets
Assets
7,685,838,000 JPY
5,564,807,000 JPY
5,584,985,000 JPY
6,758,823,000 JPY
6,849,684,000 JPY
Liabilities
Current liabilities
Short-term borrowings
400,000,000 JPY
777,155,000 JPY
777,155,000 JPY
674,900,000 JPY
674,900,000 JPY
Deposits received
23,454,000 JPY
67,349,000 JPY
Accounts payable - other
1,593,446,000 JPY
1,081,460,000 JPY
688,492,000 JPY
532,625,000 JPY
548,416,000 JPY
Income taxes payable
1,527,000 JPY
JPY
36,291,000 JPY
Current portion of long-term borrowings
1,002,996,000 JPY
177,996,000 JPY
177,996,000 JPY
142,996,000 JPY
142,996,000 JPY
Accrued expenses
55,134,000 JPY
45,448,000 JPY
Other
367,605,000 JPY
202,354,000 JPY
110,261,000 JPY
135,859,000 JPY
4,813,000 JPY
Current liabilities
4,305,453,000 JPY
3,565,911,000 JPY
3,149,782,000 JPY
2,083,205,000 JPY
2,046,620,000 JPY
Non-current liabilities
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
JPY
Long-term borrowings
619,851,000 JPY
1,533,849,000 JPY
1,533,849,000 JPY
1,136,845,000 JPY
1,136,845,000 JPY
Deferred tax liabilities
14,692,000 JPY
9,349,000 JPY
8,653,000 JPY
13,812,000 JPY
13,196,000 JPY
Lease liabilities
265,297,000 JPY
241,878,000 JPY
10,017,000 JPY
22,497,000 JPY
22,497,000 JPY
Non-current liabilities
2,578,985,000 JPY
3,478,123,000 JPY
1,928,913,000 JPY
1,173,154,000 JPY
1,172,539,000 JPY
Liabilities
6,884,438,000 JPY
7,044,034,000 JPY
5,078,696,000 JPY
3,256,360,000 JPY
3,219,159,000 JPY
Liabilities and net assets
Shareholders' equity
867,793,000 JPY
-1,357,966,000 JPY
798,670,000 JPY
3,553,495,000 JPY
3,831,291,000 JPY
Share capital
15,285,000 JPY
47,044,000 JPY
47,044,000 JPY
3,061,665,000 JPY
3,061,665,000 JPY
Capital surplus
10,061,191,000 JPY
6,018,962,000 JPY
6,150,365,000 JPY
2,930,526,000 JPY
3,061,655,000 JPY
Retained earnings
-9,208,241,000 JPY
-7,423,676,000 JPY
-5,398,441,000 JPY
-2,438,533,000 JPY
-2,291,866,000 JPY
Treasury shares
-442,000 JPY
-297,000 JPY
-297,000 JPY
-163,000 JPY
-163,000 JPY
Valuation and translation adjustments
-95,053,000 JPY
-125,883,000 JPY
-297,005,000 JPY
-58,394,000 JPY
-208,127,000 JPY
Valuation difference on available-for-sale securities
-293,783,000 JPY
-297,005,000 JPY
-297,005,000 JPY
-208,127,000 JPY
-208,127,000 JPY
Foreign currency translation adjustment
198,729,000 JPY
171,121,000 JPY
149,733,000 JPY
Share acquisition rights
28,660,000 JPY
4,623,000 JPY
4,623,000 JPY
7,361,000 JPY
7,361,000 JPY
Net assets
801,399,000 JPY
-297,000 JPY
171,121,000 JPY
-297,005,000 JPY
-1,479,226,000 JPY
4,623,000 JPY
3,051,665,000 JPY
47,044,000 JPY
-297,005,000 JPY
-297,005,000 JPY
4,623,000 JPY
-1,357,966,000 JPY
-125,883,000 JPY
47,044,000 JPY
6,018,962,000 JPY
506,288,000 JPY
-7,423,676,000 JPY
-5,398,441,000 JPY
798,670,000 JPY
3,098,700,000 JPY
6,150,365,000 JPY
-297,000 JPY
-5,398,441,000 JPY
3,502,462,000 JPY
3,553,495,000 JPY
7,361,000 JPY
-2,291,866,000 JPY
-163,000 JPY
3,630,525,000 JPY
-208,127,000 JPY
-208,127,000 JPY
-2,291,866,000 JPY
2,930,526,000 JPY
3,061,655,000 JPY
3,061,655,000 JPY
3,831,291,000 JPY
-2,438,533,000 JPY
7,361,000 JPY
-163,000 JPY
3,061,665,000 JPY
3,061,665,000 JPY
-58,394,000 JPY
-208,127,000 JPY
JPY
149,733,000 JPY
-82,704,000 JPY
-108,000 JPY
-75,182,000 JPY
8,116,000 JPY
-1,084,303,000 JPY
-108,000 JPY
4,813,863,000 JPY
4,913,100,000 JPY
-82,704,000 JPY
-82,704,000 JPY
7,522,000 JPY
3,036,055,000 JPY
3,036,055,000 JPY
-1,084,303,000 JPY
4,880,929,000 JPY
2,904,222,000 JPY
3,036,045,000 JPY
3,036,045,000 JPY
4,987,689,000 JPY
-1,059,241,000 JPY
8,116,000 JPY
Liabilities and net assets
7,685,838,000 JPY
5,564,807,000 JPY
5,584,985,000 JPY
6,758,823,000 JPY
6,849,684,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.