Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,822,267,000 JPY
2,326,126,000 JPY
1,451,971,000 JPY
2,456,383,000 JPY
Accounts receivable - trade
211,149,000 JPY
86,237,000 JPY
59,981,000 JPY
65,461,000 JPY
Short-term loans receivable
52,000,000 JPY
58,500,000 JPY
Accounts receivable - other
146,178,000 JPY
56,515,000 JPY
Prepaid expenses
49,802,000 JPY
40,519,000 JPY
Allowance for doubtful accounts
-54,275,000 JPY
-60,900,000 JPY
Other
86,642,000 JPY
23,245,000 JPY
21,054,000 JPY
82,458,000 JPY
Current assets
6,616,406,000 JPY
4,116,572,000 JPY
3,428,051,000 JPY
4,433,676,000 JPY
Non-current assets
879,933,000 JPY
1,151,915,000 JPY
1,213,776,000 JPY
1,017,098,000 JPY
Property, plant and equipment
482,180,000 JPY
486,310,000 JPY
504,647,000 JPY
504,647,000 JPY
Buildings
Buildings, net
321,368,000 JPY
346,602,000 JPY
Land
48,490,000 JPY
48,490,000 JPY
48,490,000 JPY
48,490,000 JPY
Leased assets, net
88,413,000 JPY
88,413,000 JPY
95,393,000 JPY
95,393,000 JPY
Construction in progress
12,313,000 JPY
16,443,000 JPY
JPY
JPY
Structures
Structures, net
799,000 JPY
520,000 JPY
Accumulated depreciation
-224,004,000 JPY
-203,927,000 JPY
Intangible assets
106,847,000 JPY
12,089,000 JPY
16,795,000 JPY
141,881,000 JPY
Software
23,954,000 JPY
12,089,000 JPY
16,795,000 JPY
32,811,000 JPY
Goodwill
82,893,000 JPY
109,070,000 JPY
Investments and other assets
290,906,000 JPY
653,515,000 JPY
692,333,000 JPY
370,569,000 JPY
Investment securities
15,560,000 JPY
10,000,000 JPY
0 JPY
105,869,000 JPY
Shares of subsidiaries and associates
392,812,000 JPY
484,012,000 JPY
Investments in capital
51,762,000 JPY
2,000,000 JPY
Long-term loans receivable
5,042,000 JPY
5,042,000 JPY
5,042,000 JPY
21,542,000 JPY
Guarantee deposits
149,216,000 JPY
147,244,000 JPY
131,377,000 JPY
133,349,000 JPY
Long-term prepaid expenses
7,404,000 JPY
8,243,000 JPY
Deferred tax assets
65,962,000 JPY
44,292,000 JPY
66,699,000 JPY
103,577,000 JPY
Other
60,166,000 JPY
11,273,000 JPY
Allowance for doubtful accounts
-5,042,000 JPY
-5,042,000 JPY
-28,701,000 JPY
-28,701,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,795,000 JPY
10,795,000 JPY
13,641,000 JPY
13,641,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
JPY
JPY
23,658,000 JPY
23,658,000 JPY
Other assets
Assets
7,496,339,000 JPY
5,268,488,000 JPY
4,641,827,000 JPY
5,450,775,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,247,623,000 JPY
1,229,581,000 JPY
1,079,658,000 JPY
1,099,247,000 JPY
Long-term borrowings
826,130,000 JPY
826,130,000 JPY
683,986,000 JPY
683,986,000 JPY
Other
JPY
JPY
576,000 JPY
576,000 JPY
Lease liabilities
104,886,000 JPY
104,886,000 JPY
111,209,000 JPY
111,209,000 JPY
Asset retirement obligations
106,464,000 JPY
106,464,000 JPY
112,330,000 JPY
112,330,000 JPY
Long-term guarantee deposits
184,979,000 JPY
184,979,000 JPY
163,722,000 JPY
163,722,000 JPY
Current liabilities
3,267,672,000 JPY
1,073,267,000 JPY
754,866,000 JPY
1,621,062,000 JPY
Accounts payable - trade
870,523,000 JPY
106,740,000 JPY
5,227,000 JPY
389,720,000 JPY
Short-term borrowings
424,080,000 JPY
424,080,000 JPY
437,500,000 JPY
437,500,000 JPY
Accounts payable - other
127,063,000 JPY
59,554,000 JPY
Accrued expenses
10,877,000 JPY
4,652,000 JPY
Income taxes payable
103,526,000 JPY
37,159,000 JPY
28,100,000 JPY
29,758,000 JPY
Advances received
1,350,281,000 JPY
27,713,000 JPY
16,705,000 JPY
483,003,000 JPY
Deposits received
26,331,000 JPY
23,659,000 JPY
18,703,000 JPY
21,104,000 JPY
Unearned revenue
37,871,000 JPY
39,059,000 JPY
Other
255,622,000 JPY
40,795,000 JPY
56,282,000 JPY
170,896,000 JPY
Current liabilities
Lease liabilities
6,322,000 JPY
6,322,000 JPY
5,987,000 JPY
5,987,000 JPY
Current portion of long-term borrowings
230,984,000 JPY
230,984,000 JPY
83,092,000 JPY
83,092,000 JPY
Deposits received
Liabilities
4,515,296,000 JPY
2,302,849,000 JPY
1,834,525,000 JPY
2,720,309,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,961,302,000 JPY
2,945,898,000 JPY
2,803,328,000 JPY
2,726,491,000 JPY
Share capital
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
Capital surplus
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
Legal capital surplus
789,647,000 JPY
789,647,000 JPY
Retained earnings
2,082,987,000 JPY
2,067,583,000 JPY
1,924,986,000 JPY
1,848,148,000 JPY
Other retained earnings
Retained earnings brought forward
2,067,583,000 JPY
1,924,986,000 JPY
Treasury shares
-700,978,000 JPY
-700,978,000 JPY
-700,951,000 JPY
-700,951,000 JPY
Share acquisition rights
19,740,000 JPY
19,740,000 JPY
3,974,000 JPY
3,974,000 JPY
Net assets
2,981,043,000 JPY
789,647,000 JPY
789,647,000 JPY
2,961,302,000 JPY
JPY
789,647,000 JPY
2,965,639,000 JPY
789,647,000 JPY
789,647,000 JPY
JPY
2,067,583,000 JPY
2,945,898,000 JPY
2,082,987,000 JPY
2,067,583,000 JPY
19,740,000 JPY
-700,978,000 JPY
-700,978,000 JPY
19,740,000 JPY
JPY
JPY
789,647,000 JPY
2,726,491,000 JPY
2,807,302,000 JPY
789,647,000 JPY
3,974,000 JPY
789,647,000 JPY
1,848,148,000 JPY
1,924,986,000 JPY
2,803,328,000 JPY
789,647,000 JPY
789,647,000 JPY
-700,951,000 JPY
1,924,986,000 JPY
3,974,000 JPY
-700,951,000 JPY
2,730,465,000 JPY
789,647,000 JPY
789,647,000 JPY
2,443,735,000 JPY
1,805,207,000 JPY
789,647,000 JPY
-1,076,502,000 JPY
2,307,998,000 JPY
1,936,076,000 JPY
3,974,000 JPY
789,647,000 JPY
789,647,000 JPY
1,805,207,000 JPY
JPY
2,438,868,000 JPY
3,974,000 JPY
892,000 JPY
2,311,972,000 JPY
-1,076,502,000 JPY
Liabilities and net assets
7,496,339,000 JPY
5,268,488,000 JPY
4,641,827,000 JPY
5,450,775,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.