Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
463,998,000 JPY
463,998,000 JPY
482,326,000 JPY
482,326,000 JPY
Own-used assets
Land
74,349,000 JPY
74,349,000 JPY
74,349,000 JPY
74,349,000 JPY
Construction in progress
67,670,000 JPY
67,670,000 JPY
8,253,000 JPY
8,253,000 JPY
Property, plant and equipment
2,061,341,000 JPY
2,060,808,000 JPY
2,118,519,000 JPY
2,119,188,000 JPY
Vehicles
47,639,000 JPY
47,639,000 JPY
45,349,000 JPY
45,349,000 JPY
Accumulated depreciation
-37,684,000 JPY
-37,684,000 JPY
-39,657,000 JPY
-39,657,000 JPY
Vehicles, net
9,954,000 JPY
9,954,000 JPY
5,691,000 JPY
5,691,000 JPY
Intangible assets
13,265,000 JPY
13,265,000 JPY
18,278,000 JPY
18,278,000 JPY
Other
13,265,000 JPY
13,265,000 JPY
18,278,000 JPY
18,278,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
55,097,000 JPY
55,097,000 JPY
105,737,000 JPY
105,737,000 JPY
Deferred tax assets
45,321,000 JPY
60,079,000 JPY
69,209,000 JPY
55,215,000 JPY
Other
16,072,000 JPY
14,330,000 JPY
14,370,000 JPY
16,095,000 JPY
Allowance for doubtful accounts
-1,300,000 JPY
-1,300,000 JPY
-1,300,000 JPY
-1,300,000 JPY
Long-term prepaid expenses
100,000 JPY
100,000 JPY
7,899,000 JPY
7,899,000 JPY
Investments and other assets
118,291,000 JPY
211,308,000 JPY
278,917,000 JPY
186,647,000 JPY
Non-current assets
2,192,898,000 JPY
2,285,381,000 JPY
2,415,715,000 JPY
2,324,115,000 JPY
Current assets
Cash and deposits
744,643,000 JPY
505,899,000 JPY
833,726,000 JPY
1,043,816,000 JPY
Notes receivable - trade
173,530,000 JPY
173,530,000 JPY
163,315,000 JPY
181,576,000 JPY
Accounts receivable - trade
3,167,938,000 JPY
3,186,355,000 JPY
2,874,303,000 JPY
2,898,758,000 JPY
Work in process
417,649,000 JPY
417,649,000 JPY
412,440,000 JPY
412,440,000 JPY
Prepaid expenses
17,990,000 JPY
15,723,000 JPY
13,116,000 JPY
15,346,000 JPY
Other
15,351,000 JPY
10,933,000 JPY
1,447,000 JPY
6,360,000 JPY
Allowance for doubtful accounts
-5,719,000 JPY
-5,719,000 JPY
-5,163,000 JPY
-5,236,000 JPY
Current assets
6,338,634,000 JPY
6,039,935,000 JPY
5,714,346,000 JPY
6,016,478,000 JPY
Assets
8,531,532,000 JPY
71,026,000 JPY
8,460,506,000 JPY
8,325,317,000 JPY
8,531,532,000 JPY
JPY
71,026,000 JPY
8,269,568,000 JPY
8,130,062,000 JPY
8,340,594,000 JPY
JPY
8,340,594,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,160,000,000 JPY
2,160,000,000 JPY
2,160,000,000 JPY
2,160,000,000 JPY
Deposits received
18,487,000 JPY
7,658,000 JPY
Accounts payable - other
362,764,000 JPY
361,374,000 JPY
254,524,000 JPY
255,391,000 JPY
Income taxes payable
52,867,000 JPY
52,567,000 JPY
36,158,000 JPY
36,370,000 JPY
Current portion of long-term borrowings
452,136,000 JPY
452,136,000 JPY
430,556,000 JPY
430,556,000 JPY
Accrued expenses
214,624,000 JPY
214,624,000 JPY
176,029,000 JPY
176,029,000 JPY
Other
53,206,000 JPY
30,356,000 JPY
28,981,000 JPY
40,147,000 JPY
Current liabilities
4,887,192,000 JPY
4,880,530,000 JPY
4,735,797,000 JPY
4,761,923,000 JPY
Unearned revenue
3,198,000 JPY
3,198,000 JPY
Provision for bonuses for directors (and other officers)
17,100,000 JPY
17,100,000 JPY
16,200,000 JPY
16,200,000 JPY
Non-current liabilities
Long-term borrowings
452,626,000 JPY
452,626,000 JPY
534,762,000 JPY
534,762,000 JPY
Lease liabilities
22,074,000 JPY
22,074,000 JPY
39,486,000 JPY
39,486,000 JPY
Retirement benefit liability
109,563,000 JPY
194,988,000 JPY
Provision for retirement benefits for directors (and other officers)
86,456,000 JPY
86,456,000 JPY
79,950,000 JPY
79,950,000 JPY
Other
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
Non-current liabilities
761,943,000 JPY
761,943,000 JPY
940,246,000 JPY
940,246,000 JPY
Liabilities
5,649,135,000 JPY
5,642,474,000 JPY
5,676,043,000 JPY
5,702,170,000 JPY
Liabilities and net assets
Shareholders' equity
2,816,610,000 JPY
2,669,734,000 JPY
2,407,128,000 JPY
2,541,332,000 JPY
Share capital
610,000,000 JPY
610,000,000 JPY
610,000,000 JPY
610,000,000 JPY
Capital surplus
58,437,000 JPY
58,437,000 JPY
58,437,000 JPY
58,437,000 JPY
Retained earnings
2,156,499,000 JPY
2,009,623,000 JPY
1,746,892,000 JPY
1,881,096,000 JPY
Treasury shares
-8,326,000 JPY
-8,326,000 JPY
-8,202,000 JPY
-8,202,000 JPY
Valuation and translation adjustments
65,786,000 JPY
13,108,000 JPY
46,890,000 JPY
97,091,000 JPY
Valuation difference on available-for-sale securities
13,108,000 JPY
13,108,000 JPY
46,890,000 JPY
46,890,000 JPY
Foreign currency translation adjustment
52,677,000 JPY
50,201,000 JPY
Net assets
2,882,396,000 JPY
58,437,000 JPY
610,000,000 JPY
2,816,610,000 JPY
65,786,000 JPY
58,437,000 JPY
2,682,843,000 JPY
610,000,000 JPY
600,000,000 JPY
13,108,000 JPY
58,437,000 JPY
52,677,000 JPY
2,009,623,000 JPY
2,669,734,000 JPY
2,156,499,000 JPY
9,340,000 JPY
1,270,352,000 JPY
13,108,000 JPY
129,930,000 JPY
-8,326,000 JPY
-8,326,000 JPY
13,108,000 JPY
46,890,000 JPY
610,000,000 JPY
2,541,332,000 JPY
97,091,000 JPY
2,454,019,000 JPY
58,437,000 JPY
8,549,000 JPY
610,000,000 JPY
46,890,000 JPY
1,881,096,000 JPY
46,890,000 JPY
1,008,413,000 JPY
2,407,128,000 JPY
58,437,000 JPY
58,437,000 JPY
-8,202,000 JPY
129,930,000 JPY
1,746,892,000 JPY
600,000,000 JPY
-8,202,000 JPY
2,638,424,000 JPY
50,201,000 JPY
58,437,000 JPY
129,930,000 JPY
58,437,000 JPY
64,667,000 JPY
37,433,000 JPY
1,561,999,000 JPY
58,437,000 JPY
9,755,000 JPY
1,686,444,000 JPY
-8,202,000 JPY
2,222,234,000 JPY
27,233,000 JPY
27,233,000 JPY
610,000,000 JPY
610,000,000 JPY
822,313,000 JPY
2,346,679,000 JPY
2,411,347,000 JPY
600,000,000 JPY
2,249,468,000 JPY
27,233,000 JPY
-8,202,000 JPY
Liabilities and net assets
8,531,532,000 JPY
8,325,317,000 JPY
8,130,062,000 JPY
8,340,594,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.