Consolidated Balance Sheet

NEXTAGE Co., Ltd. - Filing #7276306

Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
66,603,000,000 JPY
53,717,000,000 JPY
Accumulated depreciation
-15,300,000,000 JPY
-11,184,000,000 JPY
Buildings and structures, net
51,302,000,000 JPY
42,532,000,000 JPY
Buildings, net
40,701,000,000 JPY
34,911,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
14,015,000,000 JPY
10,011,000,000 JPY
Accumulated depreciation
-3,103,000,000 JPY
-2,613,000,000 JPY
Machinery, equipment and vehicles, net
10,911,000,000 JPY
7,397,000,000 JPY
Land
2,773,000,000 JPY
JPY
Leased assets
Leased assets, net
JPY
12,000,000 JPY
Construction in progress
1,839,000,000 JPY
1,820,000,000 JPY
2,753,000,000 JPY
2,769,000,000 JPY
Other
8,477,000,000 JPY
6,585,000,000 JPY
Accumulated depreciation
-3,701,000,000 JPY
-2,541,000,000 JPY
Other, net
4,775,000,000 JPY
4,044,000,000 JPY
Property, plant and equipment
71,602,000,000 JPY
60,210,000,000 JPY
53,869,000,000 JPY
56,744,000,000 JPY
Vehicles
Vehicles, net
5,565,000,000 JPY
4,608,000,000 JPY
Intangible assets
4,533,000,000 JPY
656,000,000 JPY
645,000,000 JPY
646,000,000 JPY
Goodwill
2,519,000,000 JPY
4,000,000 JPY
Software
416,000,000 JPY
401,000,000 JPY
Other
2,014,000,000 JPY
11,000,000 JPY
14,000,000 JPY
641,000,000 JPY
Intangible assets
Leasehold interests in land
228,000,000 JPY
229,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
67,000,000 JPY
67,000,000 JPY
74,000,000 JPY
74,000,000 JPY
Long-term loans receivable
659,000,000 JPY
2,248,000,000 JPY
1,895,000,000 JPY
695,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Deferred tax assets
4,163,000,000 JPY
4,011,000,000 JPY
3,351,000,000 JPY
3,468,000,000 JPY
Other
117,000,000 JPY
203,000,000 JPY
Retirement benefit asset
621,000,000 JPY
487,000,000 JPY
Investments and other assets
13,672,000,000 JPY
21,053,000,000 JPY
12,925,000,000 JPY
11,516,000,000 JPY
Guarantee deposits
8,014,000,000 JPY
7,246,000,000 JPY
6,290,000,000 JPY
6,556,000,000 JPY
Long-term prepaid expenses
79,000,000 JPY
202,000,000 JPY
Non-current assets
89,809,000,000 JPY
81,920,000,000 JPY
67,440,000,000 JPY
68,907,000,000 JPY
Current assets
Cash and deposits
35,711,000,000 JPY
32,131,000,000 JPY
27,857,000,000 JPY
29,630,000,000 JPY
Accounts receivable - trade
11,630,000,000 JPY
11,068,000,000 JPY
11,021,000,000 JPY
11,475,000,000 JPY
Work in process
812,000,000 JPY
645,000,000 JPY
267,000,000 JPY
281,000,000 JPY
Prepaid expenses
1,591,000,000 JPY
1,691,000,000 JPY
Supplies
1,278,000,000 JPY
783,000,000 JPY
646,000,000 JPY
722,000,000 JPY
Advance payments to suppliers
2,763,000,000 JPY
3,850,000,000 JPY
Other
7,201,000,000 JPY
2,169,000,000 JPY
2,446,000,000 JPY
7,902,000,000 JPY
Allowance for doubtful accounts
-30,000,000 JPY
-3,000,000 JPY
-7,000,000 JPY
-9,000,000 JPY
Current assets
132,457,000,000 JPY
119,635,000,000 JPY
104,461,000,000 JPY
108,589,000,000 JPY
Assets
222,266,000,000 JPY
201,556,000,000 JPY
171,902,000,000 JPY
177,497,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
69,676,000,000 JPY
64,449,000,000 JPY
46,812,000,000 JPY
47,266,000,000 JPY
Bonds payable
5,000,000,000 JPY
5,000,000,000 JPY
JPY
JPY
Deferred tax liabilities
628,000,000 JPY
13,000,000 JPY
Lease liabilities
177,000,000 JPY
JPY
9,000,000 JPY
11,000,000 JPY
Other
3,925,000,000 JPY
3,822,000,000 JPY
2,962,000,000 JPY
2,962,000,000 JPY
Non-current liabilities
82,540,000,000 JPY
76,119,000,000 JPY
51,913,000,000 JPY
52,435,000,000 JPY
Asset retirement obligations
3,132,000,000 JPY
2,848,000,000 JPY
2,128,000,000 JPY
2,182,000,000 JPY
Current liabilities
Short-term borrowings
19,701,000,000 JPY
15,299,000,000 JPY
20,529,000,000 JPY
22,129,000,000 JPY
Deposits received
2,719,000,000 JPY
2,117,000,000 JPY
Income taxes payable
1,866,000,000 JPY
1,775,000,000 JPY
2,382,000,000 JPY
2,487,000,000 JPY
Lease liabilities
85,000,000 JPY
JPY
4,000,000 JPY
4,000,000 JPY
Current portion of long-term borrowings
15,282,000,000 JPY
14,675,000,000 JPY
7,829,000,000 JPY
8,010,000,000 JPY
Accrued expenses
3,840,000,000 JPY
3,319,000,000 JPY
Other
17,627,000,000 JPY
6,119,000,000 JPY
10,117,000,000 JPY
19,002,000,000 JPY
Asset retirement obligations
JPY
JPY
73,000,000 JPY
73,000,000 JPY
Current liabilities
66,998,000,000 JPY
54,354,000,000 JPY
54,764,000,000 JPY
58,556,000,000 JPY
Advances received
1,780,000,000 JPY
2,496,000,000 JPY
Liabilities
149,538,000,000 JPY
130,474,000,000 JPY
106,678,000,000 JPY
110,992,000,000 JPY
Liabilities and net assets
Shareholders' equity
72,860,000,000 JPY
71,067,000,000 JPY
65,213,000,000 JPY
66,691,000,000 JPY
Share capital
8,133,000,000 JPY
8,133,000,000 JPY
8,084,000,000 JPY
8,084,000,000 JPY
Capital surplus
13,592,000,000 JPY
13,592,000,000 JPY
13,542,000,000 JPY
13,542,000,000 JPY
Retained earnings
51,595,000,000 JPY
49,802,000,000 JPY
44,689,000,000 JPY
46,168,000,000 JPY
Treasury shares
-461,000,000 JPY
-461,000,000 JPY
-1,102,000,000 JPY
-1,102,000,000 JPY
Valuation and translation adjustments
-132,000,000 JPY
15,000,000 JPY
10,000,000 JPY
-186,000,000 JPY
Valuation difference on available-for-sale securities
15,000,000 JPY
15,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Net assets
72,727,000,000 JPY
13,592,000,000 JPY
8,133,000,000 JPY
72,860,000,000 JPY
-132,000,000 JPY
-147,000,000 JPY
8,166,000,000 JPY
71,082,000,000 JPY
8,133,000,000 JPY
15,000,000 JPY
13,592,000,000 JPY
5,425,000,000 JPY
49,802,000,000 JPY
71,067,000,000 JPY
51,595,000,000 JPY
49,802,000,000 JPY
15,000,000 JPY
-461,000,000 JPY
-461,000,000 JPY
15,000,000 JPY
5,425,000,000 JPY
8,084,000,000 JPY
10,000,000 JPY
66,691,000,000 JPY
-186,000,000 JPY
-197,000,000 JPY
65,224,000,000 JPY
13,542,000,000 JPY
8,084,000,000 JPY
10,000,000 JPY
46,168,000,000 JPY
10,000,000 JPY
44,689,000,000 JPY
65,213,000,000 JPY
8,117,000,000 JPY
13,542,000,000 JPY
-1,102,000,000 JPY
44,689,000,000 JPY
-1,102,000,000 JPY
66,504,000,000 JPY
13,494,000,000 JPY
8,069,000,000 JPY
-154,000,000 JPY
8,000,000 JPY
56,301,000,000 JPY
35,490,000,000 JPY
36,544,000,000 JPY
55,402,000,000 JPY
13,494,000,000 JPY
-1,619,000,000 JPY
8,000,000 JPY
8,036,000,000 JPY
8,036,000,000 JPY
35,490,000,000 JPY
5,425,000,000 JPY
56,456,000,000 JPY
-162,000,000 JPY
55,410,000,000 JPY
8,000,000 JPY
-1,619,000,000 JPY
Liabilities and net assets
222,266,000,000 JPY
201,556,000,000 JPY
171,902,000,000 JPY
177,497,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-147,000,000 JPY
-197,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.