Quarterly Consolidated Statement Of Cash Flows

ImageONE Co.,Ltd. - Filing #7276275

Concept 2020-10-01 to
2021-03-31
As at
2021-03-31
As at
2020-09-30
As at
2020-03-31
2019-10-01 to
2020-03-31
As at
2019-09-30
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-167,203,000 JPY
-263,687,000 JPY
Depreciation
21,414,000 JPY
32,085,000 JPY
Increase (decrease) in allowance for doubtful accounts
98,000 JPY
33,474,000 JPY
Interest and dividend income
-2,291,000 JPY
-1,060,000 JPY
Interest expenses
1,273,000 JPY
12,514,000 JPY
Decrease (increase) in trade receivables
-290,097,000 JPY
608,116,000 JPY
Decrease (increase) in inventories
-24,650,000 JPY
-34,728,000 JPY
Increase (decrease) in trade payables
90,143,000 JPY
-92,832,000 JPY
Other, net
-104,846,000 JPY
-51,208,000 JPY
Subtotal
-448,617,000 JPY
250,476,000 JPY
Interest and dividends received
3,607,000 JPY
239,000 JPY
Interest paid
-1,257,000 JPY
-1,511,000 JPY
Net cash provided by (used in) operating activities
-444,737,000 JPY
304,540,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-11,647,000 JPY
-311,219,000 JPY
Loan advances
JPY
-75,000,000 JPY
Proceeds from collection of loans receivable
6,000,000 JPY
10,000,000 JPY
Net cash provided by (used in) investing activities
22,927,000 JPY
-386,012,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
300,000,000 JPY
Repayments of long-term borrowings
-15,750,000 JPY
-15,750,000 JPY
Purchase of treasury shares
-27,000 JPY
JPY
Net cash provided by (used in) financing activities
224,371,000 JPY
-46,715,000 JPY
Net increase (decrease) in cash and cash equivalents
-197,438,000 JPY
-128,188,000 JPY
Cash and cash equivalents
747,695,000 JPY
945,134,000 JPY
1,160,325,000 JPY
1,288,513,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.