Statement Of Income
| Concept |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2023-12-01 to 2024-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | ||||||||||||||||
| Statement of income | ||||||||||||||||
| Net sales | ||||||||||||||||
| Net sales |
28,158,873,000
JPY
|
— | — | — | — | — |
40,363,837,000
JPY
|
— | — | — | — | — | — |
21,620,863,000
JPY
|
30,380,629,000
JPY
|
— |
| Operating revenue | ||||||||||||||||
| Cost of sales | ||||||||||||||||
| Cost of sales |
8,609,045,000
JPY
|
— | — | — | — | — |
13,303,392,000
JPY
|
— | — | — | — | — | — |
6,964,285,000
JPY
|
11,298,423,000
JPY
|
— |
| Operating expenses | ||||||||||||||||
| Operating expenses - general | ||||||||||||||||
| Depreciation |
102,817,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
87,644,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||||
| Selling, general and administrative expenses |
25,804,747,000
JPY
|
— | — | — | — | — |
31,795,588,000
JPY
|
— | — | — | — | — | — |
20,267,219,000
JPY
|
25,412,008,000
JPY
|
— |
| Provision of allowance for doubtful accounts |
-9,974,000
JPY
|
— | — | — | — | — |
-5,679,000
JPY
|
— | — | — | — | — | — |
16,667,000
JPY
|
15,379,000
JPY
|
— |
| Operating expenses | ||||||||||||||||
| Operating expenses | ||||||||||||||||
| Other operating expenses | ||||||||||||||||
| Non-operating income | ||||||||||||||||
| Interest income |
44,897,000
JPY
|
— | — | — | — | — |
6,491,000
JPY
|
— | — | — | — | — | — |
22,402,000
JPY
|
1,287,000
JPY
|
— |
| General and administrative expenses | ||||||||||||||||
| Operating profit (loss) |
-6,254,919,000
JPY
|
— | — | — | — | — |
-4,735,143,000
JPY
|
— | — | — | — | — | — |
-5,610,642,000
JPY
|
-6,329,802,000
JPY
|
— |
| Gross profit | ||||||||||||||||
| Gross profit (loss) |
19,549,827,000
JPY
|
— | — | — | — | — |
27,060,445,000
JPY
|
— | — | — | — | — | — |
14,656,577,000
JPY
|
19,082,206,000
JPY
|
— |
| Ordinary profit (loss) |
-6,463,292,000
JPY
|
— | — | — | — | — |
-5,353,401,000
JPY
|
— | — | — | — | — | — |
-5,876,639,000
JPY
|
-6,738,993,000
JPY
|
— |
| Extraordinary income |
13,843,007,000
JPY
|
— | — | — | — | — |
910,000
JPY
|
— | — | — | — | — | — |
1,531,000
JPY
|
1,535,000
JPY
|
— |
| Selling, general and administrative expenses | ||||||||||||||||
| Advertising expenses |
5,016,309,000
JPY
|
— | — | — | — | — |
6,612,933,000
JPY
|
— | — | — | — | — | — |
4,748,714,000
JPY
|
5,669,333,000
JPY
|
— |
| Amortization of goodwill | — |
684,585,000
JPY
|
684,585,000
JPY
|
— | — |
JPY
|
684,585,000
JPY
|
— | — |
660,886,000
JPY
|
660,886,000
JPY
|
— | — | — |
660,886,000
JPY
|
JPY
|
| Non-operating income | ||||||||||||||||
| Dividend income |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — |
1,348,000
JPY
|
1,350,000
JPY
|
— |
| Non-operating income |
62,682,000
JPY
|
— | — | — | — | — |
27,291,000
JPY
|
— | — | — | — | — | — |
33,618,000
JPY
|
14,868,000
JPY
|
— |
| Financial revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
12,749,000
JPY
|
— | — | — | — | — |
11,492,000
JPY
|
— | — | — | — | — | — |
6,766,000
JPY
|
7,180,000
JPY
|
— |
| Non-operating expenses | ||||||||||||||||
| Interest expenses |
113,138,000
JPY
|
— | — | — | — | — |
172,652,000
JPY
|
— | — | — | — | — | — |
86,199,000
JPY
|
131,480,000
JPY
|
— |
| Non-operating expenses | ||||||||||||||||
| Non-operating expenses | ||||||||||||||||
| Non-operating expenses |
271,054,000
JPY
|
— | — | — | — | — |
645,549,000
JPY
|
— | — | — | — | — | — |
299,615,000
JPY
|
424,058,000
JPY
|
— |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share issuance costs |
5,074,000
JPY
|
— | — | — | — | — |
5,074,000
JPY
|
— | — | — | — | — | — |
4,730,000
JPY
|
4,730,000
JPY
|
— |
| Bond issuance costs |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — |
108,324,000
JPY
|
108,324,000
JPY
|
— |
| Other |
4,155,000
JPY
|
— | — | — | — | — |
7,817,000
JPY
|
— | — | — | — | — | — |
7,382,000
JPY
|
9,021,000
JPY
|
— |
| Extraordinary losses |
1,003,718,000
JPY
|
— | — | — | — | — |
290,267,000
JPY
|
— | — | — | — | — | — |
123,177,000
JPY
|
67,890,000
JPY
|
— |
| Impairment losses |
192,546,000
JPY
|
— | — | — | — | — |
212,116,000
JPY
|
— | — | — | — | — | — |
JPY
|
JPY
|
— |
| Extraordinary income | ||||||||||||||||
| Profit (loss) before income taxes |
6,375,996,000
JPY
|
— | — | — | — | — |
-5,642,758,000
JPY
|
— | — | — | — | — | — |
-5,998,285,000
JPY
|
-6,805,348,000
JPY
|
— |
| Extraordinary losses | ||||||||||||||||
| Loss on retirement of non-current assets |
4,668,000
JPY
|
— | — | — | — | — |
6,541,000
JPY
|
— | — | — | — | — | — |
62,877,000
JPY
|
67,890,000
JPY
|
— |
| Income taxes - current |
1,170,643,000
JPY
|
— | — | — | — | — |
535,275,000
JPY
|
— | — | — | — | — | — |
-282,072,000
JPY
|
120,120,000
JPY
|
— |
| Income taxes - deferred |
35,010,000
JPY
|
— | — | — | — | — |
22,855,000
JPY
|
— | — | — | — | — | — |
-1,070,000
JPY
|
-65,648,000
JPY
|
— |
| General and administrative expenses | ||||||||||||||||
| Income taxes |
1,205,654,000
JPY
|
— | — | — | — | — |
558,131,000
JPY
|
— | — | — | — | — | — |
-283,142,000
JPY
|
54,472,000
JPY
|
— |
| Profit (loss) |
5,170,342,000
JPY
|
— | — |
5,170,342,000
JPY
|
5,170,342,000
JPY
|
— |
-6,200,889,000
JPY
|
5,170,342,000
JPY
|
-5,715,142,000
JPY
|
— | — |
-5,715,142,000
JPY
|
-5,715,142,000
JPY
|
-5,715,142,000
JPY
|
-6,859,820,000
JPY
|
— |