Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Current assets
66,330,950,000 JPY
39,124,487,000 JPY
35,622,502,000 JPY
54,997,220,000 JPY
Cash and deposits
45,251,551,000 JPY
25,712,445,000 JPY
23,191,255,000 JPY
38,855,733,000 JPY
Inventories
20,643,000 JPY
12,008,000 JPY
Supplies
8,401,000 JPY
7,106,000 JPY
4,771,000 JPY
5,937,000 JPY
Prepaid expenses
1,245,184,000 JPY
1,093,819,000 JPY
Merchandise
10,201,000 JPY
10,201,000 JPY
3,031,000 JPY
3,031,000 JPY
Other
5,822,869,000 JPY
2,439,667,000 JPY
992,051,000 JPY
2,650,063,000 JPY
Allowance for doubtful accounts
-107,221,000 JPY
-24,510,000 JPY
-40,568,000 JPY
-155,775,000 JPY
Non-current assets
Property, plant and equipment
Buildings
962,535,000 JPY
652,522,000 JPY
645,718,000 JPY
991,232,000 JPY
Accumulated depreciation
-324,546,000 JPY
-131,304,000 JPY
-89,667,000 JPY
-218,201,000 JPY
Buildings, net
637,988,000 JPY
521,218,000 JPY
556,050,000 JPY
773,030,000 JPY
Property, plant and equipment
1,065,341,000 JPY
822,139,000 JPY
849,549,000 JPY
1,163,345,000 JPY
Construction in progress
10,319,000 JPY
8,883,000 JPY
JPY
JPY
Own-used assets
Tools, furniture and fixtures
842,433,000 JPY
585,988,000 JPY
524,346,000 JPY
724,783,000 JPY
Accumulated depreciation
-425,400,000 JPY
-293,951,000 JPY
-230,847,000 JPY
-334,468,000 JPY
Tools, furniture and fixtures, net
417,033,000 JPY
292,037,000 JPY
293,498,000 JPY
390,314,000 JPY
Intangible assets
Goodwill
3,381,553,000 JPY
3,381,553,000 JPY
1,438,064,000 JPY
3,381,553,000 JPY
JPY
JPY
29,724,000 JPY
3,843,595,000 JPY
3,843,595,000 JPY
3,843,595,000 JPY
Patent right
396,000 JPY
459,000 JPY
Software
10,637,483,000 JPY
9,896,522,000 JPY
7,391,532,000 JPY
7,848,892,000 JPY
Intangible assets
17,046,713,000 JPY
13,536,585,000 JPY
9,130,191,000 JPY
13,465,061,000 JPY
Other
396,000 JPY
459,000 JPY
Other intangible assets
Investments and other assets
Investment securities
18,759,720,000 JPY
17,659,073,000 JPY
15,732,323,000 JPY
16,640,845,000 JPY
Shares of subsidiaries and associates
10,538,955,000 JPY
11,762,569,000 JPY
Investments and other assets
21,748,900,000 JPY
30,829,090,000 JPY
29,527,346,000 JPY
18,656,783,000 JPY
Long-term prepaid expenses
936,909,000 JPY
699,097,000 JPY
Other
1,918,006,000 JPY
404,989,000 JPY
198,652,000 JPY
1,031,754,000 JPY
Allowance for doubtful accounts
-118,546,000 JPY
JPY
Investments in capital of subsidiaries and associates
335,953,000 JPY
294,333,000 JPY
Non-current assets
39,860,954,000 JPY
45,187,814,000 JPY
39,507,087,000 JPY
33,285,190,000 JPY
Other assets
Current assets
Short-term loans receivable
5,920,350,000 JPY
7,129,800,000 JPY
Work in process
2,040,000 JPY
3,039,000 JPY
Operational investment securities
5,211,492,000 JPY
3,667,981,000 JPY
Other assets
Assets
106,191,905,000 JPY
84,312,301,000 JPY
75,129,589,000 JPY
88,282,410,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
10,062,000,000 JPY
932,000,000 JPY
567,000,000 JPY
4,937,000,000 JPY
Accounts payable - trade
292,839,000 JPY
380,371,000 JPY
308,743,000 JPY
370,317,000 JPY
Deposits received
3,586,139,000 JPY
3,129,090,000 JPY
4,830,337,000 JPY
5,422,686,000 JPY
Accounts payable - other
9,411,238,000 JPY
4,503,173,000 JPY
4,667,735,000 JPY
8,563,985,000 JPY
Current portion of long-term borrowings
4,485,919,000 JPY
4,266,119,000 JPY
3,281,000,000 JPY
3,488,750,000 JPY
Accrued expenses
2,013,181,000 JPY
1,610,406,000 JPY
1,242,515,000 JPY
1,519,897,000 JPY
Income taxes payable
1,877,042,000 JPY
1,424,761,000 JPY
116,322,000 JPY
219,037,000 JPY
Other
823,273,000 JPY
572,533,000 JPY
552,320,000 JPY
771,154,000 JPY
Contract liabilities
6,150,217,000 JPY
5,133,252,000 JPY
4,526,133,000 JPY
4,849,429,000 JPY
Deposits received
Current liabilities
39,531,157,000 JPY
22,598,964,000 JPY
20,571,316,000 JPY
30,780,576,000 JPY
Provision for bonuses
363,251,000 JPY
209,290,000 JPY
172,392,000 JPY
297,960,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
84,236,000 JPY
56,146,000 JPY
46,500,000 JPY
80,042,000 JPY
Non-current liabilities
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
7,896,950,000 JPY
7,253,000,000 JPY
8,144,119,000 JPY
8,947,869,000 JPY
Non-current liabilities
21,984,990,000 JPY
21,148,483,000 JPY
21,976,668,000 JPY
22,841,370,000 JPY
Deferred tax liabilities
832,412,000 JPY
773,928,000 JPY
Other
1,073,289,000 JPY
57,934,000 JPY
52,836,000 JPY
879,440,000 JPY
Liabilities
61,516,148,000 JPY
43,747,448,000 JPY
42,547,985,000 JPY
53,621,947,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
33,453,493,000 JPY
36,662,351,000 JPY
30,345,417,000 JPY
25,932,858,000 JPY
Share capital
27,290,265,000 JPY
27,290,265,000 JPY
26,716,695,000 JPY
26,716,695,000 JPY
Capital surplus
15,159,005,000 JPY
4,203,643,000 JPY
9,345,216,000 JPY
7,595,957,000 JPY
Legal capital surplus
4,203,643,000 JPY
9,345,216,000 JPY
Retained earnings
-8,993,878,000 JPY
5,170,342,000 JPY
-5,715,142,000 JPY
-8,378,442,000 JPY
Other retained earnings
Retained earnings brought forward
5,170,342,000 JPY
-5,715,142,000 JPY
Treasury shares
-1,900,000 JPY
-1,900,000 JPY
-1,352,000 JPY
-1,352,000 JPY
Valuation and translation adjustments
1,928,789,000 JPY
1,849,227,000 JPY
1,732,586,000 JPY
1,889,884,000 JPY
Valuation difference on available-for-sale securities
1,850,697,000 JPY
1,849,227,000 JPY
1,732,586,000 JPY
1,766,439,000 JPY
Share acquisition rights
2,054,131,000 JPY
2,053,273,000 JPY
503,600,000 JPY
504,492,000 JPY
Net assets
44,675,756,000 JPY
4,203,643,000 JPY
27,290,265,000 JPY
33,453,493,000 JPY
1,928,789,000 JPY
7,239,342,000 JPY
4,203,643,000 JPY
40,564,853,000 JPY
27,290,265,000 JPY
1,850,697,000 JPY
15,159,005,000 JPY
78,091,000 JPY
JPY
5,170,342,000 JPY
36,662,351,000 JPY
-8,993,878,000 JPY
5,170,342,000 JPY
1,849,227,000 JPY
2,054,131,000 JPY
-1,900,000 JPY
-1,900,000 JPY
1,849,227,000 JPY
2,053,273,000 JPY
6,333,228,000 JPY
JPY
26,716,695,000 JPY
1,766,439,000 JPY
25,932,858,000 JPY
1,889,884,000 JPY
32,581,604,000 JPY
7,595,957,000 JPY
503,600,000 JPY
26,716,695,000 JPY
1,732,586,000 JPY
123,445,000 JPY
-8,378,442,000 JPY
1,732,586,000 JPY
-5,715,142,000 JPY
30,345,417,000 JPY
9,345,216,000 JPY
9,345,216,000 JPY
-1,352,000 JPY
-5,715,142,000 JPY
504,492,000 JPY
-1,352,000 JPY
34,660,463,000 JPY
15,804,942,000 JPY
17,565,321,000 JPY
1,174,667,000 JPY
101,059,000 JPY
35,082,823,000 JPY
-8,620,659,000 JPY
17,565,321,000 JPY
-1,219,000 JPY
35,259,583,000 JPY
-10,693,566,000 JPY
32,860,000 JPY
1,073,608,000 JPY
1,073,608,000 JPY
26,316,141,000 JPY
26,316,141,000 JPY
-8,620,659,000 JPY
JPY
31,426,298,000 JPY
32,860,000 JPY
2,448,996,000 JPY
36,366,052,000 JPY
1,073,608,000 JPY
-1,219,000 JPY
Liabilities and net assets
106,191,905,000 JPY
84,312,301,000 JPY
75,129,589,000 JPY
88,282,410,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.