Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Current assets
21,441,266,000 JPY
9,460,961,000 JPY
9,437,667,000 JPY
21,161,521,000 JPY
Cash and deposits
4,895,842,000 JPY
1,209,263,000 JPY
1,205,497,000 JPY
4,447,461,000 JPY
Notes receivable - trade
643,839,000 JPY
572,423,000 JPY
Accounts receivable - trade
4,153,198,000 JPY
3,648,901,000 JPY
Prepaid expenses
39,039,000 JPY
50,288,000 JPY
Other
679,007,000 JPY
140,260,000 JPY
109,612,000 JPY
724,615,000 JPY
Allowance for doubtful accounts
-79,431,000 JPY
-31,654,000 JPY
-22,065,000 JPY
-76,431,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
2,535,163,000 JPY
2,573,314,000 JPY
Land
4,347,020,000 JPY
2,453,841,000 JPY
2,453,953,000 JPY
4,308,983,000 JPY
Property, plant and equipment
14,848,061,000 JPY
7,201,949,000 JPY
6,944,475,000 JPY
14,312,243,000 JPY
Construction in progress
759,681,000 JPY
356,504,000 JPY
627,078,000 JPY
659,894,000 JPY
Structures
Structures, net
74,151,000 JPY
83,557,000 JPY
Machinery and equipment
Machinery and equipment, net
1,581,468,000 JPY
1,000,815,000 JPY
Accumulated depreciation
-40,553,736,000 JPY
-38,903,753,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
531,410,000 JPY
192,367,000 JPY
198,139,000 JPY
544,908,000 JPY
Vehicles
Vehicles, net
8,452,000 JPY
7,616,000 JPY
Intangible assets
504,734,000 JPY
114,248,000 JPY
119,569,000 JPY
586,054,000 JPY
Software
103,301,000 JPY
105,641,000 JPY
Goodwill
228,990,000 JPY
298,182,000 JPY
Other
275,744,000 JPY
10,946,000 JPY
13,928,000 JPY
287,872,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
2,866,104,000 JPY
1,290,263,000 JPY
1,974,573,000 JPY
3,561,532,000 JPY
Shares of subsidiaries and associates
5,572,960,000 JPY
5,572,960,000 JPY
Investments and other assets
6,425,573,000 JPY
8,820,079,000 JPY
9,169,283,000 JPY
6,763,429,000 JPY
Long-term loans receivable from subsidiaries and associates
245,855,000 JPY
JPY
Deferred tax assets
194,188,000 JPY
31,452,000 JPY
JPY
182,407,000 JPY
Prepaid pension costs
1,254,377,000 JPY
1,171,099,000 JPY
Allowance for doubtful accounts
-3,034,000 JPY
-3,596,000 JPY
-4,847,000 JPY
-4,551,000 JPY
Other
460,533,000 JPY
67,771,000 JPY
73,980,000 JPY
475,374,000 JPY
Non-current assets
21,778,369,000 JPY
16,136,277,000 JPY
16,233,327,000 JPY
21,661,727,000 JPY
Other assets
Current assets
Accounts receivable - other
194,331,000 JPY
276,510,000 JPY
Merchandise and finished goods
3,975,102,000 JPY
2,121,111,000 JPY
2,135,340,000 JPY
4,073,999,000 JPY
Work in process
1,274,410,000 JPY
172,847,000 JPY
185,791,000 JPY
1,408,191,000 JPY
Raw materials and supplies
1,830,352,000 JPY
503,353,000 JPY
560,366,000 JPY
1,990,165,000 JPY
Other assets
Assets
43,219,636,000 JPY
25,597,238,000 JPY
5,217,940,000 JPY
27,897,374,000 JPY
1,399,574,000 JPY
3,270,993,000 JPY
37,785,882,000 JPY
5,433,753,000 JPY
25,670,995,000 JPY
2,346,178,000 JPY
26,715,805,000 JPY
4,753,492,000 JPY
3,306,251,000 JPY
5,701,522,000 JPY
37,121,726,000 JPY
42,823,249,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,936,257,000 JPY
3,677,576,000 JPY
3,754,048,000 JPY
5,981,176,000 JPY
Long-term borrowings
3,529,505,000 JPY
2,471,600,000 JPY
2,435,450,000 JPY
3,563,159,000 JPY
Deferred tax liabilities
651,253,000 JPY
691,212,000 JPY
Other
476,687,000 JPY
77,762,000 JPY
147,152,000 JPY
432,779,000 JPY
Asset retirement obligations
89,342,000 JPY
68,232,000 JPY
67,159,000 JPY
88,269,000 JPY
Provision for retirement benefits
90,591,000 JPY
109,897,000 JPY
Provisions
Current liabilities
14,024,036,000 JPY
7,425,354,000 JPY
6,732,511,000 JPY
13,685,988,000 JPY
Notes payable - trade
886,617,000 JPY
645,163,000 JPY
Short-term borrowings
5,862,929,000 JPY
3,600,000,000 JPY
2,800,000,000 JPY
5,186,946,000 JPY
Accounts payable - trade
424,688,000 JPY
486,096,000 JPY
Accounts payable - other
607,949,000 JPY
495,411,000 JPY
Accrued expenses
273,983,000 JPY
229,351,000 JPY
Income taxes payable
170,180,000 JPY
20,243,000 JPY
273,912,000 JPY
373,146,000 JPY
Deposits received
109,967,000 JPY
93,361,000 JPY
Other
2,443,586,000 JPY
193,837,000 JPY
188,704,000 JPY
2,255,348,000 JPY
Current liabilities
Current portion of long-term borrowings
1,638,049,000 JPY
1,280,000,000 JPY
1,480,000,000 JPY
1,768,004,000 JPY
Deposits received
Provisions
Provision for bonuses
36,582,000 JPY
28,067,000 JPY
40,509,000 JPY
48,365,000 JPY
Liabilities
19,960,294,000 JPY
11,102,930,000 JPY
10,486,559,000 JPY
19,667,164,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,815,684,000 JPY
14,170,758,000 JPY
14,490,761,000 JPY
19,982,662,000 JPY
Share capital
2,685,582,000 JPY
2,685,582,000 JPY
2,685,582,000 JPY
2,685,582,000 JPY
Capital surplus
1,914,729,000 JPY
1,914,729,000 JPY
1,912,324,000 JPY
1,912,324,000 JPY
Legal capital surplus
1,912,324,000 JPY
1,912,324,000 JPY
Other capital surplus
2,405,000 JPY
JPY
Retained earnings
16,450,722,000 JPY
10,805,796,000 JPY
10,983,747,000 JPY
16,475,649,000 JPY
Legal retained earnings
671,395,000 JPY
671,395,000 JPY
Other retained earnings
Retained earnings brought forward
7,893,706,000 JPY
8,065,804,000 JPY
Treasury shares
-1,235,349,000 JPY
-1,235,349,000 JPY
-1,090,892,000 JPY
-1,090,892,000 JPY
Valuation and translation adjustments
3,009,114,000 JPY
323,549,000 JPY
693,674,000 JPY
2,777,198,000 JPY
Valuation difference on available-for-sale securities
323,549,000 JPY
323,549,000 JPY
693,674,000 JPY
693,674,000 JPY
Net assets
23,259,341,000 JPY
2,685,582,000 JPY
19,815,684,000 JPY
3,009,114,000 JPY
14,494,308,000 JPY
97,745,000 JPY
170,000,000 JPY
323,549,000 JPY
453,252,000 JPY
434,542,000 JPY
1,972,948,000 JPY
2,232,312,000 JPY
671,395,000 JPY
-1,235,349,000 JPY
-1,235,349,000 JPY
1,914,729,000 JPY
1,912,324,000 JPY
2,685,582,000 JPY
323,549,000 JPY
1,914,729,000 JPY
2,405,000 JPY
10,805,796,000 JPY
14,170,758,000 JPY
16,450,722,000 JPY
7,893,706,000 JPY
323,549,000 JPY
JPY
2,685,582,000 JPY
693,674,000 JPY
19,982,662,000 JPY
2,777,198,000 JPY
15,184,435,000 JPY
1,912,324,000 JPY
103,599,000 JPY
170,000,000 JPY
396,223,000 JPY
291,876,000 JPY
693,674,000 JPY
671,395,000 JPY
1,972,948,000 JPY
1,791,648,000 JPY
2,685,582,000 JPY
16,475,649,000 JPY
693,674,000 JPY
8,065,804,000 JPY
14,490,761,000 JPY
1,912,324,000 JPY
1,912,324,000 JPY
-1,090,892,000 JPY
10,983,747,000 JPY
-1,090,892,000 JPY
23,156,084,000 JPY
1,912,324,000 JPY
1,912,324,000 JPY
1,912,324,000 JPY
14,418,698,000 JPY
15,661,645,000 JPY
109,742,000 JPY
882,007,000 JPY
170,000,000 JPY
671,395,000 JPY
1,327,073,000 JPY
1,972,948,000 JPY
468,364,000 JPY
407,733,000 JPY
-620,814,000 JPY
2,677,445,000 JPY
22,723,916,000 JPY
10,441,606,000 JPY
-620,814,000 JPY
882,007,000 JPY
2,685,582,000 JPY
2,685,582,000 JPY
7,517,519,000 JPY
JPY
19,638,737,000 JPY
15,300,705,000 JPY
882,007,000 JPY
Liabilities and net assets
43,219,636,000 JPY
25,597,238,000 JPY
25,670,995,000 JPY
42,823,249,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.