Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,804,022,000 JPY
921,797,000 JPY
543,279,000 JPY
2,089,127,000 JPY
Accounts receivable - trade
1,028,022,000 JPY
830,980,000 JPY
Short-term loans receivable
513,882,000 JPY
19,119,000 JPY
Accounts receivable - other
89,754,000 JPY
127,776,000 JPY
301,588,000 JPY
336,254,000 JPY
Prepaid expenses
118,594,000 JPY
120,678,000 JPY
Merchandise and finished goods
2,089,000 JPY
2,348,000 JPY
Raw materials and supplies
134,333,000 JPY
81,195,000 JPY
Allowance for doubtful accounts
-27,910,000 JPY
-106,675,000 JPY
JPY
-1,027,000 JPY
Other
495,605,000 JPY
13,015,000 JPY
23,990,000 JPY
249,706,000 JPY
Current assets
3,525,917,000 JPY
1,932,016,000 JPY
1,286,479,000 JPY
3,606,924,000 JPY
Non-current assets
3,803,733,000 JPY
3,231,367,000 JPY
3,540,516,000 JPY
3,402,608,000 JPY
Property, plant and equipment
2,682,382,000 JPY
2,322,597,000 JPY
2,297,506,000 JPY
2,154,397,000 JPY
Construction in progress
1,733,000 JPY
11,617,000 JPY
Other, net
34,188,000 JPY
13,426,000 JPY
Machinery and equipment
113,588,000 JPY
120,472,000 JPY
Machinery and equipment, net
256,213,000 JPY
122,044,000 JPY
Accumulated depreciation
-2,025,195,000 JPY
-1,751,706,000 JPY
Other
Intangible assets
12,960,000 JPY
8,417,000 JPY
8,397,000 JPY
14,704,000 JPY
Software
12,960,000 JPY
8,417,000 JPY
8,397,000 JPY
14,704,000 JPY
Other assets
Long-term loans receivable
229,124,000 JPY
829,124,000 JPY
1,039,735,000 JPY
389,735,000 JPY
Long-term prepaid expenses
57,740,000 JPY
44,524,000 JPY
39,734,000 JPY
48,421,000 JPY
Deferred tax assets
168,467,000 JPY
10,425,000 JPY
14,416,000 JPY
133,507,000 JPY
Allowance for doubtful accounts
-229,124,000 JPY
-165,800,000 JPY
Investments and other assets
1,108,390,000 JPY
900,352,000 JPY
1,234,613,000 JPY
1,233,506,000 JPY
Shares of subsidiaries and associates
33,064,000 JPY
74,959,000 JPY
122,758,000 JPY
80,655,000 JPY
Guarantee deposits
849,082,000 JPY
770,444,000 JPY
697,767,000 JPY
746,951,000 JPY
Long-term loans receivable from subsidiaries and associates
Allowance for doubtful accounts
-829,124,000 JPY
-679,800,000 JPY
Other
35,000 JPY
35,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
63,687,000 JPY
60,527,000 JPY
Tools, furniture and fixtures, net
190,379,000 JPY
190,940,000 JPY
Vehicles
8,417,000 JPY
1,145,000 JPY
Intangible assets
Investments and other assets
Deferred assets
Deferred assets
15,572,000 JPY
JPY
Business commencement expenses
15,572,000 JPY
JPY
Other assets
Assets
7,345,222,000 JPY
6,064,567,000 JPY
5,163,383,000 JPY
1,280,654,000 JPY
427,955,000 JPY
380,349,000 JPY
4,882,300,000 JPY
373,962,000 JPY
4,826,996,000 JPY
1,103,438,000 JPY
341,766,000 JPY
JPY
5,906,093,000 JPY
5,244,244,000 JPY
320,083,000 JPY
7,009,532,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
213,348,000 JPY
213,348,000 JPY
373,344,000 JPY
373,344,000 JPY
Accounts payable - trade
816,841,000 JPY
1,006,723,000 JPY
Deposits received
10,798,000 JPY
18,034,000 JPY
Accounts payable - other
200,682,000 JPY
24,800,000 JPY
121,528,000 JPY
262,284,000 JPY
Current portion of long-term borrowings
781,982,000 JPY
781,982,000 JPY
802,698,000 JPY
802,698,000 JPY
Accrued expenses
466,657,000 JPY
34,737,000 JPY
27,652,000 JPY
510,607,000 JPY
Unearned revenue
1,299,000 JPY
1,846,000 JPY
Income taxes payable
246,606,000 JPY
181,007,000 JPY
122,529,000 JPY
136,779,000 JPY
Deposits received
Contract liabilities
20,323,000 JPY
32,746,000 JPY
Other
237,884,000 JPY
250,553,000 JPY
Current liabilities
3,081,170,000 JPY
1,290,522,000 JPY
1,499,855,000 JPY
3,437,295,000 JPY
Accrued consumption taxes
32,579,000 JPY
21,793,000 JPY
Provisions
Provision for bonuses
117,168,000 JPY
9,970,000 JPY
10,430,000 JPY
94,304,000 JPY
Non-current liabilities
Non-current liabilities
1,780,654,000 JPY
1,430,182,000 JPY
1,049,076,000 JPY
1,356,621,000 JPY
Long-term borrowings
1,147,481,000 JPY
1,147,481,000 JPY
777,374,000 JPY
777,374,000 JPY
Other
351,129,000 JPY
327,209,000 JPY
Asset retirement obligations
282,043,000 JPY
253,571,000 JPY
244,492,000 JPY
252,038,000 JPY
Liabilities
4,861,825,000 JPY
2,720,705,000 JPY
2,548,931,000 JPY
4,793,917,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,467,778,000 JPY
2,442,678,000 JPY
2,278,064,000 JPY
2,206,884,000 JPY
Share capital
306,594,000 JPY
306,594,000 JPY
306,594,000 JPY
306,594,000 JPY
Capital surplus
844,972,000 JPY
844,972,000 JPY
844,972,000 JPY
844,972,000 JPY
Legal capital surplus
106,594,000 JPY
106,594,000 JPY
Other capital surplus
738,377,000 JPY
738,377,000 JPY
Retained earnings
1,699,825,000 JPY
1,674,725,000 JPY
1,510,103,000 JPY
1,438,924,000 JPY
Other retained earnings
Retained earnings brought forward
1,674,725,000 JPY
1,510,103,000 JPY
Treasury shares
-383,614,000 JPY
-383,614,000 JPY
-383,606,000 JPY
-383,606,000 JPY
Net assets
2,483,397,000 JPY
844,972,000 JPY
306,594,000 JPY
2,467,778,000 JPY
15,619,000 JPY
106,594,000 JPY
2,442,678,000 JPY
306,594,000 JPY
844,972,000 JPY
738,377,000 JPY
1,674,725,000 JPY
2,442,678,000 JPY
1,699,825,000 JPY
1,674,725,000 JPY
-383,614,000 JPY
-383,614,000 JPY
738,377,000 JPY
8,730,000 JPY
306,594,000 JPY
2,206,884,000 JPY
2,278,064,000 JPY
844,972,000 JPY
306,594,000 JPY
1,438,924,000 JPY
1,510,103,000 JPY
2,278,064,000 JPY
106,594,000 JPY
844,972,000 JPY
-383,606,000 JPY
1,510,103,000 JPY
-383,606,000 JPY
2,215,615,000 JPY
844,338,000 JPY
105,961,000 JPY
1,939,343,000 JPY
958,005,000 JPY
844,338,000 JPY
-383,606,000 JPY
1,724,699,000 JPY
1,172,650,000 JPY
305,961,000 JPY
305,961,000 JPY
958,005,000 JPY
738,377,000 JPY
1,939,343,000 JPY
JPY
1,724,699,000 JPY
-383,606,000 JPY
Liabilities and net assets
7,345,222,000 JPY
5,163,383,000 JPY
4,826,996,000 JPY
7,009,532,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.