Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,817,134,000 JPY
993,256,000 JPY
2,725,703,000 JPY
7,531,273,000 JPY
Accounts receivable - trade
406,166,000 JPY
308,315,000 JPY
Accounts receivable - other
114,040,000 JPY
145,716,000 JPY
Prepaid expenses
21,384,000 JPY
22,718,000 JPY
Supplies
113,000 JPY
117,000 JPY
Merchandise
2,239,000 JPY
2,502,000 JPY
Raw materials and supplies
28,257,000 JPY
27,488,000 JPY
Current assets
58,651,289,000 JPY
3,168,485,000 JPY
4,846,847,000 JPY
63,621,659,000 JPY
Other
953,021,000 JPY
329,299,000 JPY
56,133,000 JPY
467,909,000 JPY
Operational investment securities
507,491,000 JPY
484,471,000 JPY
602,730,000 JPY
625,750,000 JPY
Non-current assets
Property, plant and equipment
27,253,040,000 JPY
58,492,000 JPY
66,412,000 JPY
23,089,650,000 JPY
Land
12,431,713,000 JPY
10,230,423,000 JPY
Buildings
Buildings, net
38,396,000 JPY
42,577,000 JPY
Construction in progress
1,030,456,000 JPY
869,336,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
299,784,000 JPY
284,832,000 JPY
Accumulated depreciation
-228,791,000 JPY
-210,061,000 JPY
Tools, furniture and fixtures, net
70,992,000 JPY
20,095,000 JPY
23,834,000 JPY
74,770,000 JPY
Intangible assets
Software
953,000 JPY
909,000 JPY
Intangible assets
1,328,296,000 JPY
953,000 JPY
909,000 JPY
1,442,403,000 JPY
Goodwill
884,979,000 JPY
1,000,822,000 JPY
Other
443,317,000 JPY
441,581,000 JPY
Other intangible assets
Investments and other assets
1,908,959,000 JPY
33,302,262,000 JPY
33,861,614,000 JPY
1,786,957,000 JPY
Investment securities
98,771,000 JPY
98,430,000 JPY
84,920,000 JPY
85,284,000 JPY
Shares of subsidiaries and associates
7,100,202,000 JPY
7,115,202,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Long-term loans receivable from subsidiaries and associates
4,751,543,000 JPY
4,371,870,000 JPY
Deferred tax assets
71,507,000 JPY
38,561,000 JPY
8,637,000 JPY
46,584,000 JPY
Other
1,309,471,000 JPY
432,414,000 JPY
381,269,000 JPY
1,250,576,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
48,062,000 JPY
47,562,000 JPY
Investments in other securities of subsidiaries and associates
67,409,000 JPY
20,615,493,000 JPY
21,633,901,000 JPY
40,201,000 JPY
Non-current assets
30,490,296,000 JPY
33,361,708,000 JPY
33,928,935,000 JPY
26,319,011,000 JPY
Other assets
Other assets
Assets
89,141,585,000 JPY
86,204,153,000 JPY
36,530,194,000 JPY
80,150,228,000 JPY
49,628,000 JPY
6,004,296,000 JPY
2,937,432,000 JPY
38,775,783,000 JPY
85,463,778,000 JPY
53,740,000 JPY
79,137,858,000 JPY
6,272,179,000 JPY
4,476,891,000 JPY
85,463,778,000 JPY
JPY
89,940,670,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
58,487,289,000 JPY
13,893,701,000 JPY
16,203,748,000 JPY
57,075,412,000 JPY
Long-term borrowings
53,154,598,000 JPY
13,893,701,000 JPY
16,201,820,000 JPY
50,252,956,000 JPY
Deferred tax liabilities
1,670,785,000 JPY
1,721,299,000 JPY
Other
2,152,181,000 JPY
2,125,176,000 JPY
Current liabilities
5,747,191,000 JPY
1,592,372,000 JPY
1,621,396,000 JPY
8,437,359,000 JPY
Short-term borrowings
71,000,000 JPY
91,000,000 JPY
Accounts payable - other
174,577,000 JPY
240,856,000 JPY
Income taxes payable
530,012,000 JPY
166,995,000 JPY
112,067,000 JPY
1,370,944,000 JPY
Deposits received
531,855,000 JPY
528,773,000 JPY
Other
1,659,536,000 JPY
39,448,000 JPY
46,340,000 JPY
1,799,380,000 JPY
Liabilities
64,234,480,000 JPY
15,486,073,000 JPY
17,825,144,000 JPY
65,512,771,000 JPY
Shareholders' equity
24,740,746,000 JPY
21,029,832,000 JPY
20,905,114,000 JPY
24,235,319,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
3,406,766,000 JPY
3,407,484,000 JPY
3,407,124,000 JPY
3,406,406,000 JPY
Legal capital surplus
1,559,830,000 JPY
1,559,830,000 JPY
Other capital surplus
1,847,654,000 JPY
1,847,293,000 JPY
Retained earnings
21,511,406,000 JPY
17,799,773,000 JPY
17,676,075,000 JPY
21,006,999,000 JPY
Other retained earnings
Retained earnings brought forward
17,799,773,000 JPY
17,676,075,000 JPY
Treasury shares
-277,426,000 JPY
-277,426,000 JPY
-278,086,000 JPY
-278,086,000 JPY
Valuation and translation adjustments
58,860,000 JPY
14,288,000 JPY
45,524,000 JPY
87,749,000 JPY
Valuation difference on available-for-sale securities
31,157,000 JPY
14,288,000 JPY
45,524,000 JPY
62,416,000 JPY
Deferred gains or losses on hedges
27,703,000 JPY
25,333,000 JPY
Net assets
24,907,104,000 JPY
3,407,484,000 JPY
100,000,000 JPY
24,740,746,000 JPY
58,860,000 JPY
107,497,000 JPY
1,559,830,000 JPY
21,044,121,000 JPY
100,000,000 JPY
31,157,000 JPY
27,703,000 JPY
3,406,766,000 JPY
1,847,654,000 JPY
17,799,773,000 JPY
21,029,832,000 JPY
21,511,406,000 JPY
17,799,773,000 JPY
14,288,000 JPY
-277,426,000 JPY
-277,426,000 JPY
14,288,000 JPY
104,829,000 JPY
1,847,293,000 JPY
100,000,000 JPY
62,416,000 JPY
24,235,319,000 JPY
87,749,000 JPY
20,950,639,000 JPY
3,406,406,000 JPY
100,000,000 JPY
45,524,000 JPY
25,333,000 JPY
21,006,999,000 JPY
17,676,075,000 JPY
20,905,114,000 JPY
45,524,000 JPY
1,559,830,000 JPY
3,407,124,000 JPY
-278,086,000 JPY
17,676,075,000 JPY
-278,086,000 JPY
24,427,898,000 JPY
3,407,088,000 JPY
1,559,830,000 JPY
73,722,000 JPY
20,703,000 JPY
21,646,338,000 JPY
15,451,193,000 JPY
3,407,124,000 JPY
-278,086,000 JPY
18,680,231,000 JPY
18,240,953,000 JPY
36,076,000 JPY
36,076,000 JPY
100,000,000 JPY
100,000,000 JPY
15,451,193,000 JPY
1,847,293,000 JPY
21,469,955,000 JPY
102,660,000 JPY
18,716,308,000 JPY
53,018,000 JPY
-278,086,000 JPY
Liabilities and net assets
89,141,585,000 JPY
36,530,194,000 JPY
38,775,783,000 JPY
89,940,670,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
3,462,916,000 JPY
655,770,000 JPY
669,287,000 JPY
5,128,495,000 JPY
Deposits received
Contract liabilities
180,116,000 JPY
335,648,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.