Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,471,000,000 JPY
2,599,000,000 JPY
2,109,000,000 JPY
3,857,000,000 JPY
Notes receivable - trade
38,000,000 JPY
37,000,000 JPY
38,000,000 JPY
63,000,000 JPY
Accounts receivable - trade
13,000,000 JPY
12,000,000 JPY
Prepaid expenses
1,086,000,000 JPY
553,000,000 JPY
505,000,000 JPY
1,002,000,000 JPY
Supplies
265,000,000 JPY
233,000,000 JPY
Merchandise
72,000,000 JPY
21,000,000 JPY
12,000,000 JPY
63,000,000 JPY
Allowance for doubtful accounts
-188,000,000 JPY
-1,000,000 JPY
0 JPY
-177,000,000 JPY
Current assets
32,365,000,000 JPY
19,030,000,000 JPY
17,493,000,000 JPY
28,047,000,000 JPY
Other
1,417,000,000 JPY
287,000,000 JPY
233,000,000 JPY
1,425,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,597,000,000 JPY
8,145,000,000 JPY
Land
29,652,000,000 JPY
14,768,000,000 JPY
15,488,000,000 JPY
30,142,000,000 JPY
Property, plant and equipment
77,768,000,000 JPY
28,779,000,000 JPY
29,966,000,000 JPY
73,176,000,000 JPY
Leased assets, net
3,558,000,000 JPY
985,000,000 JPY
734,000,000 JPY
3,377,000,000 JPY
Construction in progress
5,948,000,000 JPY
4,144,000,000 JPY
Structures
Structures, net
428,000,000 JPY
460,000,000 JPY
Machinery and equipment
Machinery and equipment, net
4,182,000,000 JPY
4,376,000,000 JPY
Own-used assets
Leased assets
6,158,000,000 JPY
5,760,000,000 JPY
Accumulated depreciation
-2,599,000,000 JPY
-2,383,000,000 JPY
Tools, furniture and fixtures
9,814,000,000 JPY
7,652,000,000 JPY
Accumulated depreciation
-5,537,000,000 JPY
-4,581,000,000 JPY
Tools, furniture and fixtures, net
4,276,000,000 JPY
811,000,000 JPY
754,000,000 JPY
3,070,000,000 JPY
Vehicles
Vehicles, net
5,000,000 JPY
6,000,000 JPY
Intangible assets
6,369,000,000 JPY
2,612,000,000 JPY
1,511,000,000 JPY
5,752,000,000 JPY
Leasehold interests in land
37,000,000 JPY
37,000,000 JPY
Software
2,519,000,000 JPY
1,418,000,000 JPY
Goodwill
1,555,000,000 JPY
JPY
1,555,000,000 JPY
JPY
1,555,000,000 JPY
JPY
JPY
1,853,000,000 JPY
JPY
JPY
1,853,000,000 JPY
1,853,000,000 JPY
Other
2,756,000,000 JPY
0 JPY
1,000,000 JPY
1,666,000,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
55,000,000 JPY
55,000,000 JPY
Investments and other assets
Investment securities
4,107,000,000 JPY
2,102,000,000 JPY
1,727,000,000 JPY
2,710,000,000 JPY
Shares of subsidiaries and associates
11,590,000,000 JPY
10,650,000,000 JPY
Investments and other assets
14,130,000,000 JPY
18,998,000,000 JPY
17,717,000,000 JPY
11,898,000,000 JPY
Long-term loans receivable
261,000,000 JPY
4,000,000 JPY
16,000,000 JPY
288,000,000 JPY
Long-term prepaid expenses
116,000,000 JPY
1,000,000,000 JPY
896,000,000 JPY
90,000,000 JPY
Long-term loans receivable from subsidiaries and associates
161,000,000 JPY
256,000,000 JPY
Deferred tax assets
573,000,000 JPY
203,000,000 JPY
288,000,000 JPY
782,000,000 JPY
Allowance for doubtful accounts
-53,000,000 JPY
-44,000,000 JPY
-44,000,000 JPY
-53,000,000 JPY
Other
1,979,000,000 JPY
64,000,000 JPY
46,000,000 JPY
1,910,000,000 JPY
Investments in capital of subsidiaries and associates
412,000,000 JPY
412,000,000 JPY
Non-current assets
98,269,000,000 JPY
50,390,000,000 JPY
49,195,000,000 JPY
90,827,000,000 JPY
Other assets
Other assets
Assets
130,635,000,000 JPY
69,420,000,000 JPY
-4,364,000,000 JPY
135,000,000,000 JPY
18,482,000,000 JPY
42,074,000,000 JPY
74,442,000,000 JPY
66,689,000,000 JPY
-4,348,000,000 JPY
123,222,000,000 JPY
16,905,000,000 JPY
69,946,000,000 JPY
36,371,000,000 JPY
118,874,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
14,494,000,000 JPY
6,500,000,000 JPY
4,400,000,000 JPY
12,047,000,000 JPY
Accounts payable - trade
12,000,000 JPY
13,000,000 JPY
Accounts payable - other
3,586,000,000 JPY
1,346,000,000 JPY
1,155,000,000 JPY
2,772,000,000 JPY
Current portion of long-term borrowings
3,940,000,000 JPY
3,912,000,000 JPY
Lease liabilities
1,320,000,000 JPY
326,000,000 JPY
257,000,000 JPY
1,499,000,000 JPY
Accrued expenses
5,128,000,000 JPY
679,000,000 JPY
515,000,000 JPY
3,929,000,000 JPY
Income taxes payable
1,095,000,000 JPY
258,000,000 JPY
148,000,000 JPY
688,000,000 JPY
Asset retirement obligations
14,000,000 JPY
14,000,000 JPY
JPY
JPY
Other
1,811,000,000 JPY
71,000,000 JPY
77,000,000 JPY
1,461,000,000 JPY
Current liabilities
44,450,000,000 JPY
32,863,000,000 JPY
27,735,000,000 JPY
37,589,000,000 JPY
Accrued consumption taxes
90,000,000 JPY
38,000,000 JPY
Provisions
Provision for bonuses
1,018,000,000 JPY
855,000,000 JPY
Provision for bonuses for directors (and other officers)
88,000,000 JPY
36,000,000 JPY
25,000,000 JPY
69,000,000 JPY
Non-current liabilities
Long-term borrowings
25,782,000,000 JPY
11,687,000,000 JPY
14,427,000,000 JPY
24,292,000,000 JPY
Non-current liabilities
31,531,000,000 JPY
13,169,000,000 JPY
15,719,000,000 JPY
29,829,000,000 JPY
Deferred tax liabilities
1,965,000,000 JPY
1,963,000,000 JPY
Lease liabilities
2,207,000,000 JPY
665,000,000 JPY
488,000,000 JPY
1,972,000,000 JPY
Asset retirement obligations
700,000,000 JPY
569,000,000 JPY
567,000,000 JPY
696,000,000 JPY
Provision for retirement benefits
7,000,000 JPY
8,000,000 JPY
Long-term accounts payable - other
229,000,000 JPY
94,000,000 JPY
83,000,000 JPY
190,000,000 JPY
Provisions
Liabilities
75,982,000,000 JPY
46,032,000,000 JPY
43,455,000,000 JPY
67,419,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
39,351,000,000 JPY
22,344,000,000 JPY
22,453,000,000 JPY
37,262,000,000 JPY
Share capital
4,063,000,000 JPY
4,063,000,000 JPY
4,063,000,000 JPY
4,063,000,000 JPY
Capital surplus
4,198,000,000 JPY
4,209,000,000 JPY
4,209,000,000 JPY
4,198,000,000 JPY
Legal capital surplus
4,209,000,000 JPY
4,209,000,000 JPY
Retained earnings
31,450,000,000 JPY
14,433,000,000 JPY
14,541,000,000 JPY
29,362,000,000 JPY
Legal retained earnings
187,000,000 JPY
187,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,358,000,000 JPY
2,467,000,000 JPY
Treasury shares
-361,000,000 JPY
-361,000,000 JPY
-361,000,000 JPY
-361,000,000 JPY
Valuation and translation adjustments
3,551,000,000 JPY
1,043,000,000 JPY
780,000,000 JPY
2,930,000,000 JPY
Valuation difference on available-for-sale securities
1,085,000,000 JPY
1,043,000,000 JPY
780,000,000 JPY
818,000,000 JPY
Net assets
54,653,000,000 JPY
4,063,000,000 JPY
39,351,000,000 JPY
3,551,000,000 JPY
23,388,000,000 JPY
1,043,000,000 JPY
729,000,000 JPY
11,751,000,000 JPY
11,887,000,000 JPY
1,736,000,000 JPY
187,000,000 JPY
-361,000,000 JPY
-361,000,000 JPY
4,209,000,000 JPY
4,063,000,000 JPY
1,085,000,000 JPY
4,198,000,000 JPY
14,433,000,000 JPY
22,344,000,000 JPY
31,450,000,000 JPY
2,358,000,000 JPY
1,043,000,000 JPY
4,063,000,000 JPY
818,000,000 JPY
37,262,000,000 JPY
2,930,000,000 JPY
23,234,000,000 JPY
4,198,000,000 JPY
11,262,000,000 JPY
196,000,000 JPY
780,000,000 JPY
187,000,000 JPY
11,887,000,000 JPY
1,915,000,000 JPY
4,063,000,000 JPY
JPY
29,362,000,000 JPY
JPY
780,000,000 JPY
2,467,000,000 JPY
22,453,000,000 JPY
4,209,000,000 JPY
-361,000,000 JPY
14,541,000,000 JPY
-361,000,000 JPY
51,455,000,000 JPY
4,208,000,000 JPY
4,209,000,000 JPY
25,412,000,000 JPY
31,268,000,000 JPY
570,000,000 JPY
187,000,000 JPY
1,841,000,000 JPY
11,887,000,000 JPY
-219,000,000 JPY
10,765,000,000 JPY
-361,000,000 JPY
2,211,000,000 JPY
0 JPY
52,155,000,000 JPY
17,501,000,000 JPY
-361,000,000 JPY
569,000,000 JPY
4,063,000,000 JPY
4,063,000,000 JPY
5,426,000,000 JPY
0 JPY
39,178,000,000 JPY
25,982,000,000 JPY
589,000,000 JPY
Liabilities and net assets
130,635,000,000 JPY
69,420,000,000 JPY
66,689,000,000 JPY
118,874,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.