Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
26,305,567,000 JPY
30,471,715,000 JPY
29,603,291,000 JPY
26,220,479,000 JPY
Cash and deposits
13,767,400,000 JPY
18,315,498,000 JPY
16,525,166,000 JPY
13,056,616,000 JPY
Notes receivable - trade
103,000 JPY
103,000 JPY
1,074,000 JPY
1,074,000 JPY
Accounts receivable - trade
5,625,091,000 JPY
4,329,016,000 JPY
3,602,254,000 JPY
4,557,286,000 JPY
Prepaid expenses
75,431,000 JPY
52,990,000 JPY
Other
87,199,000 JPY
395,458,000 JPY
410,557,000 JPY
175,605,000 JPY
Allowance for doubtful accounts
-587,000 JPY
-34,446,000 JPY
-27,170,000 JPY
-480,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
8,565,641,000 JPY
7,033,613,000 JPY
Land
2,161,951,000 JPY
2,161,951,000 JPY
1,961,951,000 JPY
1,961,951,000 JPY
Property, plant and equipment
14,376,725,000 JPY
14,827,984,000 JPY
12,754,993,000 JPY
12,382,414,000 JPY
Construction in progress
870,485,000 JPY
870,485,000 JPY
1,176,147,000 JPY
1,133,663,000 JPY
Structures
Structures, net
957,724,000 JPY
677,104,000 JPY
Machinery and equipment
Machinery and equipment, net
728,213,000 JPY
519,681,000 JPY
Own-used assets
Tools, furniture and fixtures
8,166,577,000 JPY
7,548,013,000 JPY
Accumulated depreciation
-6,819,930,000 JPY
-6,255,315,000 JPY
Tools, furniture and fixtures, net
1,083,650,000 JPY
1,346,646,000 JPY
1,292,698,000 JPY
1,042,817,000 JPY
Vehicles
Vehicles, net
9,059,000 JPY
13,581,000 JPY
Intangible assets
471,041,000 JPY
530,049,000 JPY
598,076,000 JPY
552,650,000 JPY
Software
456,066,000 JPY
510,471,000 JPY
535,213,000 JPY
503,649,000 JPY
Intangible assets
Telephone subscription right
3,241,000 JPY
3,241,000 JPY
3,241,000 JPY
3,241,000 JPY
Investments and other assets
Investment securities
741,604,000 JPY
741,604,000 JPY
816,053,000 JPY
816,053,000 JPY
Shares of subsidiaries and associates
1,083,724,000 JPY
919,816,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Investments and other assets
2,996,331,000 JPY
2,330,028,000 JPY
2,294,551,000 JPY
2,826,136,000 JPY
Long-term prepaid expenses
87,470,000 JPY
41,564,000 JPY
Deferred tax assets
921,235,000 JPY
1,096,690,000 JPY
1,135,007,000 JPY
935,585,000 JPY
Other
2,888,000 JPY
480,381,000 JPY
333,383,000 JPY
2,889,000 JPY
Non-current assets
17,844,099,000 JPY
17,688,062,000 JPY
15,647,622,000 JPY
15,761,201,000 JPY
Other assets
Current assets
Accounts receivable - other
83,406,000 JPY
70,611,000 JPY
Merchandise and finished goods
675,652,000 JPY
1,474,215,000 JPY
1,427,193,000 JPY
643,104,000 JPY
Work in process
982,650,000 JPY
982,650,000 JPY
1,015,135,000 JPY
1,014,884,000 JPY
Raw materials and supplies
4,764,388,000 JPY
4,764,388,000 JPY
6,403,800,000 JPY
6,403,506,000 JPY
Other assets
Assets
44,149,666,000 JPY
48,159,778,000 JPY
45,250,913,000 JPY
41,981,681,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
579,766,000 JPY
1,077,989,000 JPY
1,069,855,000 JPY
640,035,000 JPY
Deferred tax liabilities
22,935,000 JPY
24,572,000 JPY
Other
11,700,000 JPY
518,304,000 JPY
522,400,000 JPY
11,700,000 JPY
Provision for retirement benefits
64,624,000 JPY
120,471,000 JPY
Current liabilities
5,963,551,000 JPY
7,261,401,000 JPY
7,058,203,000 JPY
5,752,478,000 JPY
Accounts payable - trade
798,782,000 JPY
824,287,000 JPY
803,950,000 JPY
806,105,000 JPY
Accounts payable - other
646,629,000 JPY
730,249,000 JPY
Accrued expenses
683,353,000 JPY
611,155,000 JPY
Income taxes payable
724,365,000 JPY
988,671,000 JPY
733,273,000 JPY
553,873,000 JPY
Deposits received
218,293,000 JPY
193,489,000 JPY
Other
152,281,000 JPY
2,263,009,000 JPY
2,208,354,000 JPY
136,749,000 JPY
Liabilities
6,543,318,000 JPY
8,339,390,000 JPY
8,128,059,000 JPY
6,392,514,000 JPY
Shareholders' equity
37,306,828,000 JPY
38,915,767,000 JPY
36,277,110,000 JPY
35,256,742,000 JPY
Share capital
3,299,463,000 JPY
3,299,463,000 JPY
3,299,463,000 JPY
3,299,463,000 JPY
Capital surplus
4,055,879,000 JPY
4,055,879,000 JPY
4,023,028,000 JPY
4,023,028,000 JPY
Legal capital surplus
3,936,873,000 JPY
3,936,873,000 JPY
Other capital surplus
119,006,000 JPY
86,155,000 JPY
Retained earnings
31,647,180,000 JPY
33,256,119,000 JPY
29,663,773,000 JPY
28,643,405,000 JPY
Legal retained earnings
505,000,000 JPY
505,000,000 JPY
Other retained earnings
Retained earnings brought forward
26,641,863,000 JPY
23,638,081,000 JPY
Treasury shares
-1,695,696,000 JPY
-1,695,696,000 JPY
-709,155,000 JPY
-709,155,000 JPY
Valuation and translation adjustments
299,520,000 JPY
904,620,000 JPY
845,743,000 JPY
332,424,000 JPY
Valuation difference on available-for-sale securities
299,520,000 JPY
299,520,000 JPY
332,424,000 JPY
332,424,000 JPY
Net assets
33,256,119,000 JPY
505,000,000 JPY
-321,084,000 JPY
26,641,863,000 JPY
299,520,000 JPY
3,936,873,000 JPY
317,000 JPY
37,606,348,000 JPY
3,299,463,000 JPY
38,915,767,000 JPY
904,620,000 JPY
4,500,000,000 JPY
3,299,463,000 JPY
299,520,000 JPY
4,055,879,000 JPY
-1,695,696,000 JPY
-1,695,696,000 JPY
926,184,000 JPY
39,820,387,000 JPY
299,520,000 JPY
119,006,000 JPY
37,306,828,000 JPY
-709,155,000 JPY
783,227,000 JPY
332,424,000 JPY
37,122,853,000 JPY
505,000,000 JPY
86,155,000 JPY
3,299,463,000 JPY
332,424,000 JPY
332,424,000 JPY
36,277,110,000 JPY
845,743,000 JPY
3,299,463,000 JPY
4,023,028,000 JPY
35,589,166,000 JPY
323,000 JPY
29,663,773,000 JPY
23,638,081,000 JPY
35,256,742,000 JPY
3,936,873,000 JPY
4,500,000,000 JPY
-709,155,000 JPY
-269,908,000 JPY
32,779,478,000 JPY
32,231,097,000 JPY
-717,074,000 JPY
31,645,842,000 JPY
211,562,000 JPY
211,562,000 JPY
-290,510,000 JPY
3,993,207,000 JPY
3,936,873,000 JPY
2,056,000 JPY
31,434,280,000 JPY
25,655,500,000 JPY
505,000,000 JPY
4,500,000,000 JPY
-717,074,000 JPY
3,299,463,000 JPY
211,562,000 JPY
3,299,463,000 JPY
548,380,000 JPY
19,851,626,000 JPY
56,334,000 JPY
627,329,000 JPY
Liabilities and net assets
44,149,666,000 JPY
48,159,778,000 JPY
45,250,913,000 JPY
41,981,681,000 JPY
Liabilities
Current liabilities
Deposits received
Contract liabilities
22,523,000 JPY
157,992,000 JPY
323,577,000 JPY
19,215,000 JPY
Provisions
Provision for bonuses
2,590,090,000 JPY
2,900,207,000 JPY
2,891,393,000 JPY
2,603,986,000 JPY
Non-current liabilities
Provisions
Long-term guarantee deposits
503,441,000 JPY
507,863,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.