Consolidated Statement Of Cash Flows
| Concept |
2023-12-01 to 2024-11-30 |
As at 2024-11-30 |
2023-12-01 to 2024-11-30 |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
As at 2023-11-30 |
As at 2022-11-30 |
|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes |
16,272,000,000
JPY
|
— |
33,638,000,000
JPY
|
11,142,000,000
JPY
|
22,075,000,000
JPY
|
— | — |
| Depreciation | — | — |
17,536,000,000
JPY
|
— |
16,935,000,000
JPY
|
— | — |
| Impairment losses | — | — |
948,000,000
JPY
|
— |
1,484,000,000
JPY
|
— | — |
| Amortization of goodwill | — | — |
182,000,000
JPY
|
— |
182,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts | — | — |
216,000,000
JPY
|
— |
220,000,000
JPY
|
— | — |
| Interest and dividend income | — | — |
-1,251,000,000
JPY
|
— |
-1,009,000,000
JPY
|
— | — |
| Interest expenses | — | — |
295,000,000
JPY
|
— |
393,000,000
JPY
|
— | — |
| Increase (decrease) in retirement benefit liability | — | — |
-290,000,000
JPY
|
— |
-977,000,000
JPY
|
— | — |
| Increase (decrease) in provision for bonuses | — | — |
213,000,000
JPY
|
— |
129,000,000
JPY
|
— | — |
| Share of loss (profit) of entities accounted for using equity method | — | — |
-1,371,000,000
JPY
|
— |
343,000,000
JPY
|
— | — |
| Subtotal | — | — |
67,072,000,000
JPY
|
— |
27,090,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables | — | — |
-7,416,000,000
JPY
|
— |
-4,775,000,000
JPY
|
— | — |
| Decrease (increase) in inventories | — | — |
4,229,000,000
JPY
|
— |
-6,555,000,000
JPY
|
— | — |
| Income taxes paid | — | — |
-6,228,000,000
JPY
|
— |
-7,121,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities | — | — |
63,126,000,000
JPY
|
— |
23,725,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables | — | — |
11,487,000,000
JPY
|
— |
162,000,000
JPY
|
— | — |
| Other, net | — | — |
1,353,000,000
JPY
|
— |
723,000,000
JPY
|
— | — |
| Interest and dividends received | — | — |
1,515,000,000
JPY
|
— |
1,308,000,000
JPY
|
— | — |
| Interest paid | — | — |
-311,000,000
JPY
|
— |
-388,000,000
JPY
|
— | — |
| Cash flows from investing activities | |||||||
| Payments into time deposits | — | — |
-11,231,000,000
JPY
|
— |
-5,567,000,000
JPY
|
— | — |
| Proceeds from withdrawal of time deposits | — | — |
9,782,000,000
JPY
|
— |
2,184,000,000
JPY
|
— | — |
| Purchase of property, plant and equipment | — | — |
-18,124,000,000
JPY
|
— |
-15,164,000,000
JPY
|
— | — |
| Proceeds from sale of property, plant and equipment | — | — |
1,436,000,000
JPY
|
— |
94,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — | — |
-23,893,000,000
JPY
|
— |
-17,721,000,000
JPY
|
— | — |
| Purchase of investment securities | — | — |
-169,000,000
JPY
|
— |
-1,325,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities | — | — |
337,000,000
JPY
|
— |
1,139,000,000
JPY
|
— | — |
| Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | — | — |
1,291,000,000
JPY
|
— |
JPY
|
— | — |
| Other, net | — | — |
-1,379,000,000
JPY
|
— |
-124,000,000
JPY
|
— | — |
| Cash flows from financing activities | |||||||
| Purchase of treasury shares | — | — |
-4,000,000
JPY
|
— |
-2,000,000
JPY
|
— | — |
| Proceeds from long-term borrowings | — | — |
5,000,000,000
JPY
|
— |
JPY
|
— | — |
| Dividends paid | — | — |
-6,950,000,000
JPY
|
— |
-6,950,000,000
JPY
|
— | — |
| Net increase (decrease) in short-term borrowings | — | — |
172,000,000
JPY
|
— |
-1,179,000,000
JPY
|
— | — |
| Dividends paid to non-controlling interests | — | — |
-2,623,000,000
JPY
|
— |
-1,411,000,000
JPY
|
— | — |
| Repayments of long-term borrowings | — | — |
-15,285,000,000
JPY
|
— |
-285,000,000
JPY
|
— | — |
| Purchase of shares of subsidiaries not resulting in change in scope of consolidation | — | — |
-594,000,000
JPY
|
— |
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — | — |
-21,126,000,000
JPY
|
— |
-9,514,000,000
JPY
|
— | — |
| Repayments of lease liabilities | — | — |
-738,000,000
JPY
|
— |
-726,000,000
JPY
|
— | — |
| Other, net | — | — |
-102,000,000
JPY
|
— |
-2,000,000
JPY
|
— | — |
| Effect of exchange rate change on cash and cash equivalents | — | — |
-27,000,000
JPY
|
— |
607,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents | — | — |
18,079,000,000
JPY
|
— |
-2,902,000,000
JPY
|
— | — |
| Cash and cash equivalents | — |
80,512,000,000
JPY
|
— | — | — |
62,433,000,000
JPY
|
65,335,000,000
JPY
|