Concept As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2024-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
Balance sheet
Balance sheet
Assets
Non-current assets
25,677,697,000 JPY
23,502,360,000 JPY
25,893,004,000 JPY
27,534,980,000 JPY
Property, plant and equipment
18,415,187,000 JPY
16,351,052,000 JPY
18,501,189,000 JPY
20,443,464,000 JPY
Buildings
Buildings, net
6,607,388,000 JPY
7,024,874,000 JPY
Land
2,172,476,000 JPY
2,054,393,000 JPY
2,054,393,000 JPY
2,172,476,000 JPY
Leased assets, net
7,036,000 JPY
12,746,000 JPY
Construction in progress
94,679,000 JPY
94,069,000 JPY
55,148,000 JPY
520,490,000 JPY
Other, net
290,291,000 JPY
356,003,000 JPY
Structures
Structures, net
861,967,000 JPY
953,590,000 JPY
Machinery and equipment
Machinery and equipment, net
6,443,963,000 JPY
8,058,167,000 JPY
Other
3,347,568,000 JPY
3,277,607,000 JPY
Accumulated depreciation
-3,057,277,000 JPY
-2,921,604,000 JPY
Intangible assets
73,871,000 JPY
73,871,000 JPY
102,605,000 JPY
102,713,000 JPY
Goodwill
23,333,000 JPY
23,333,000 JPY
23,333,000 JPY
JPY
JPY
JPY
JPY
23,333,000 JPY
43,333,000 JPY
43,333,000 JPY
JPY
JPY
43,333,000 JPY
JPY
JPY
43,333,000 JPY
Patent right
15,222,000 JPY
1,136,000 JPY
Software
35,316,000 JPY
58,136,000 JPY
Other
50,538,000 JPY
59,379,000 JPY
Investments and other assets
7,188,638,000 JPY
7,077,436,000 JPY
7,289,208,000 JPY
6,988,802,000 JPY
Investment securities
6,197,896,000 JPY
6,092,902,000 JPY
6,393,051,000 JPY
6,500,840,000 JPY
Shares of subsidiaries and associates
96,958,000 JPY
515,708,000 JPY
418,750,000 JPY
JPY
Long-term loans receivable
JPY
30,000,000 JPY
Long-term prepaid expenses
36,685,000 JPY
59,855,000 JPY
Deferred tax assets
1,927,000 JPY
209,000 JPY
Prepaid pension costs
357,692,000 JPY
341,614,000 JPY
Allowance for doubtful accounts
JPY
-30,000 JPY
Other
133,712,000 JPY
74,447,000 JPY
45,967,000 JPY
129,806,000 JPY
Other assets
Current assets
34,287,015,000 JPY
30,097,960,000 JPY
23,430,610,000 JPY
27,101,985,000 JPY
Cash and deposits
13,047,614,000 JPY
10,717,520,000 JPY
5,908,359,000 JPY
7,890,809,000 JPY
Notes receivable - trade
31,414,000 JPY
31,414,000 JPY
25,878,000 JPY
25,878,000 JPY
Accounts receivable - trade
10,499,381,000 JPY
9,486,301,000 JPY
7,134,644,000 JPY
7,985,781,000 JPY
Other
773,069,000 JPY
343,713,000 JPY
1,144,112,000 JPY
1,540,540,000 JPY
Allowance for doubtful accounts
-18,415,000 JPY
-10,657,000 JPY
-8,163,000 JPY
-12,736,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
271,128,000 JPY
324,001,000 JPY
Vehicles
Vehicles, net
11,105,000 JPY
18,269,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Contract assets
721,241,000 JPY
721,241,000 JPY
623,007,000 JPY
623,007,000 JPY
Finished goods
4,799,006,000 JPY
4,531,075,000 JPY
4,303,136,000 JPY
4,558,239,000 JPY
Work in process
2,070,025,000 JPY
1,846,623,000 JPY
1,769,027,000 JPY
1,979,792,000 JPY
Raw materials and supplies
1,989,293,000 JPY
2,062,974,000 JPY
2,201,807,000 JPY
2,175,488,000 JPY
Other assets
Assets
59,964,713,000 JPY
53,600,321,000 JPY
5,671,882,000 JPY
7,544,983,000 JPY
20,027,462,000 JPY
33,244,327,000 JPY
26,720,385,000 JPY
49,323,615,000 JPY
4,970,262,000 JPY
6,551,702,000 JPY
20,727,563,000 JPY
22,387,437,000 JPY
32,249,527,000 JPY
54,636,965,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
2,094,858,000 JPY
1,294,216,000 JPY
3,295,485,000 JPY
3,909,693,000 JPY
Long-term borrowings
1,337,923,000 JPY
735,038,000 JPY
2,632,055,000 JPY
3,169,849,000 JPY
Deferred tax liabilities
634,911,000 JPY
448,692,000 JPY
563,774,000 JPY
628,650,000 JPY
Other
86,937,000 JPY
17,092,000 JPY
19,318,000 JPY
90,085,000 JPY
Asset retirement obligations
58,306,000 JPY
59,228,000 JPY
Current liabilities
11,729,879,000 JPY
10,047,725,000 JPY
5,612,749,000 JPY
7,098,050,000 JPY
Accounts payable - trade
4,899,449,000 JPY
2,972,913,000 JPY
Accounts payable - other
1,524,265,000 JPY
1,338,036,000 JPY
693,421,000 JPY
814,077,000 JPY
Accrued expenses
211,880,000 JPY
200,708,000 JPY
Income taxes payable
895,161,000 JPY
813,622,000 JPY
103,357,000 JPY
234,679,000 JPY
Deposits received
192,952,000 JPY
136,680,000 JPY
Other
1,109,114,000 JPY
652,345,000 JPY
20,154,000 JPY
463,683,000 JPY
Current liabilities
Current portion of bonds payable
JPY
25,000,000 JPY
Current portion of long-term borrowings
2,188,610,000 JPY
1,897,017,000 JPY
1,479,925,000 JPY
1,728,157,000 JPY
Contract liabilities
45,651,000 JPY
10,172,000 JPY
JPY
14,130,000 JPY
Deposits received
Provision for bonuses for directors (and other officers)
42,210,000 JPY
32,250,000 JPY
5,590,000 JPY
15,590,000 JPY
Liabilities
13,824,737,000 JPY
11,341,942,000 JPY
8,908,235,000 JPY
11,007,743,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
42,712,148,000 JPY
39,962,872,000 JPY
37,950,734,000 JPY
40,356,525,000 JPY
Share capital
3,600,295,000 JPY
3,600,295,000 JPY
3,600,295,000 JPY
3,600,295,000 JPY
Capital surplus
3,513,436,000 JPY
3,482,013,000 JPY
3,479,594,000 JPY
3,511,017,000 JPY
Legal capital surplus
3,477,468,000 JPY
3,477,468,000 JPY
Other capital surplus
4,544,000 JPY
2,125,000 JPY
Retained earnings
38,727,951,000 JPY
36,010,098,000 JPY
33,580,546,000 JPY
35,954,913,000 JPY
Legal retained earnings
505,995,000 JPY
505,995,000 JPY
Other retained earnings
Retained earnings brought forward
27,894,102,000 JPY
25,464,550,000 JPY
Treasury shares
-3,129,535,000 JPY
-3,129,535,000 JPY
-2,709,700,000 JPY
-2,709,700,000 JPY
Valuation and translation adjustments
2,723,138,000 JPY
2,295,506,000 JPY
2,464,645,000 JPY
2,627,510,000 JPY
Valuation difference on available-for-sale securities
2,344,090,000 JPY
2,295,506,000 JPY
2,464,645,000 JPY
2,514,638,000 JPY
Net assets
46,139,976,000 JPY
3,600,295,000 JPY
42,712,148,000 JPY
2,723,138,000 JPY
42,258,378,000 JPY
2,295,506,000 JPY
246,812,000 JPY
704,689,000 JPY
7,610,000,000 JPY
132,235,000 JPY
505,995,000 JPY
-3,129,535,000 JPY
-3,129,535,000 JPY
3,482,013,000 JPY
3,477,468,000 JPY
3,600,295,000 JPY
2,344,090,000 JPY
3,513,436,000 JPY
4,544,000 JPY
36,010,098,000 JPY
39,962,872,000 JPY
38,727,951,000 JPY
27,894,102,000 JPY
2,295,506,000 JPY
2,125,000 JPY
3,600,295,000 JPY
2,514,638,000 JPY
40,356,525,000 JPY
2,627,510,000 JPY
40,415,379,000 JPY
3,511,017,000 JPY
645,186,000 JPY
-12,589,000 JPY
2,464,645,000 JPY
505,995,000 JPY
7,610,000,000 JPY
125,461,000 JPY
3,600,295,000 JPY
35,954,913,000 JPY
2,464,645,000 JPY
25,464,550,000 JPY
37,950,734,000 JPY
3,477,468,000 JPY
3,479,594,000 JPY
-2,709,700,000 JPY
33,580,546,000 JPY
-2,709,700,000 JPY
43,629,221,000 JPY
3,513,544,000 JPY
3,477,468,000 JPY
3,482,121,000 JPY
36,793,362,000 JPY
33,861,607,000 JPY
1,881,171,000 JPY
505,995,000 JPY
78,564,000 JPY
7,610,000,000 JPY
-17,619,000 JPY
568,076,000 JPY
-2,123,303,000 JPY
1,974,155,000 JPY
41,394,375,000 JPY
31,834,248,000 JPY
-2,123,303,000 JPY
1,881,171,000 JPY
3,600,295,000 JPY
3,600,295,000 JPY
23,718,252,000 JPY
4,652,000 JPY
38,852,143,000 JPY
38,674,533,000 JPY
1,913,210,000 JPY
Liabilities and net assets
59,964,713,000 JPY
53,600,321,000 JPY
49,323,615,000 JPY
54,636,965,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.