Semi-Annual Balance Sheet

CRESCO LTD. - Filing #7275341

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,739,119,000 JPY
11,027,078,000 JPY
6,241,488,000 JPY
11,846,082,000 JPY
Securities
760,817,000 JPY
760,817,000 JPY
957,044,000 JPY
957,044,000 JPY
Other
305,966,000 JPY
471,205,000 JPY
305,005,000 JPY
58,922,000 JPY
Current assets
12,031,822,000 JPY
22,487,028,000 JPY
13,069,101,000 JPY
22,186,996,000 JPY
Accounts receivable - other
407,600,000 JPY
19,716,000 JPY
Prepaid expenses
410,977,000 JPY
404,271,000 JPY
Non-current assets
Property, plant and equipment
Buildings
945,826,000 JPY
774,542,000 JPY
Accumulated depreciation
-402,165,000 JPY
-446,788,000 JPY
Buildings, net
280,326,000 JPY
543,661,000 JPY
229,941,000 JPY
327,754,000 JPY
Property, plant and equipment
350,670,000 JPY
711,051,000 JPY
304,290,000 JPY
461,756,000 JPY
Tools, furniture and fixtures
544,989,000 JPY
558,987,000 JPY
Accumulated depreciation
-403,525,000 JPY
-452,038,000 JPY
Tools, furniture and fixtures, net
69,737,000 JPY
141,463,000 JPY
73,016,000 JPY
106,948,000 JPY
Land
19,990,000 JPY
19,990,000 JPY
Leased assets
606,000 JPY
17,394,000 JPY
1,332,000 JPY
21,888,000 JPY
Accumulated depreciation
-11,458,000 JPY
-14,824,000 JPY
Leased assets, net
5,936,000 JPY
7,063,000 JPY
Intangible assets
Goodwill
1,565,504,000 JPY
1,528,539,000 JPY
Intangible assets
273,769,000 JPY
1,968,351,000 JPY
347,500,000 JPY
2,025,393,000 JPY
Software
263,706,000 JPY
388,216,000 JPY
338,788,000 JPY
482,691,000 JPY
Other
10,062,000 JPY
14,629,000 JPY
8,712,000 JPY
14,163,000 JPY
Investments and other assets
Investment securities
5,843,862,000 JPY
6,210,056,000 JPY
6,140,602,000 JPY
6,466,936,000 JPY
Shares of subsidiaries and associates
6,219,605,000 JPY
5,884,118,000 JPY
Investments and other assets
13,156,224,000 JPY
8,468,582,000 JPY
13,099,050,000 JPY
8,462,740,000 JPY
Investments in capital of subsidiaries and associates
53,930,000 JPY
53,930,000 JPY
Deferred tax assets
311,616,000 JPY
1,108,491,000 JPY
237,321,000 JPY
868,409,000 JPY
Other
220,603,000 JPY
242,094,000 JPY
237,806,000 JPY
216,363,000 JPY
Allowance for doubtful accounts
-102,425,000 JPY
-107,209,000 JPY
-102,425,000 JPY
-107,209,000 JPY
Non-current assets
13,780,665,000 JPY
11,147,985,000 JPY
13,750,841,000 JPY
10,949,890,000 JPY
Assets
20,841,977,000 JPY
12,793,035,000 JPY
25,812,488,000 JPY
33,635,013,000 JPY
991,195,000 JPY
8,650,726,000 JPY
5,791,275,000 JPY
5,408,779,000 JPY
19,850,781,000 JPY
4,441,175,000 JPY
7,710,336,000 JPY
17,864,022,000 JPY
846,913,000 JPY
5,712,510,000 JPY
18,710,935,000 JPY
14,425,950,000 JPY
26,819,943,000 JPY
33,136,886,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,111,474,000 JPY
2,201,342,000 JPY
1,186,660,000 JPY
2,112,464,000 JPY
Short-term borrowings
130,000,000 JPY
100,000,000 JPY
Lease liabilities
2,502,000 JPY
3,101,000 JPY
Income taxes payable
510,150,000 JPY
964,725,000 JPY
520,414,000 JPY
936,448,000 JPY
Other
27,676,000 JPY
579,778,000 JPY
22,142,000 JPY
630,625,000 JPY
Current liabilities
6,176,639,000 JPY
7,250,286,000 JPY
6,464,643,000 JPY
7,434,253,000 JPY
Accounts payable - other
292,448,000 JPY
507,284,000 JPY
364,937,000 JPY
595,295,000 JPY
Non-current liabilities
Non-current liabilities
619,955,000 JPY
1,935,274,000 JPY
2,485,837,000 JPY
3,568,510,000 JPY
Bonds payable
50,000,000 JPY
JPY
Long-term borrowings
335,000,000 JPY
336,938,000 JPY
795,000,000 JPY
820,322,000 JPY
Lease liabilities
JPY
3,319,000 JPY
482,000 JPY
4,621,000 JPY
Asset retirement obligations
55,151,000 JPY
112,454,000 JPY
54,102,000 JPY
54,102,000 JPY
Liabilities
6,796,595,000 JPY
9,185,560,000 JPY
8,950,480,000 JPY
11,002,763,000 JPY
Other liabilities
Provision for retirement benefits
208,204,000 JPY
1,614,651,000 JPY
Provision for bonuses
723,251,000 JPY
1,573,923,000 JPY
846,958,000 JPY
1,600,244,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
16,400,000 JPY
82,283,000 JPY
35,000,000 JPY
96,520,000 JPY
Net assets
Shareholders' equity
Share capital
2,514,875,000 JPY
2,514,875,000 JPY
2,514,875,000 JPY
2,514,875,000 JPY
Capital surplus
Legal capital surplus
2,998,808,000 JPY
2,998,808,000 JPY
Capital surplus
3,422,878,000 JPY
3,403,940,000 JPY
3,401,646,000 JPY
3,382,707,000 JPY
Retained earnings
Legal retained earnings
78,289,000 JPY
78,289,000 JPY
Other retained earnings
Retained earnings brought forward
11,244,710,000 JPY
10,020,798,000 JPY
Other retained earnings
Retained earnings
13,732,999,000 JPY
19,105,001,000 JPY
12,509,087,000 JPY
16,765,589,000 JPY
Treasury shares
-2,150,640,000 JPY
-2,150,640,000 JPY
-2,184,556,000 JPY
-2,184,556,000 JPY
Shareholders' equity
17,520,113,000 JPY
22,873,176,000 JPY
16,241,053,000 JPY
20,478,616,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,495,780,000 JPY
1,488,949,000 JPY
1,628,408,000 JPY
1,624,957,000 JPY
Valuation and translation adjustments
1,495,780,000 JPY
1,576,276,000 JPY
1,628,408,000 JPY
1,655,506,000 JPY
Net assets
1,576,276,000 JPY
1,495,780,000 JPY
78,289,000 JPY
18,076,000 JPY
2,514,875,000 JPY
2,514,875,000 JPY
11,244,710,000 JPY
1,495,780,000 JPY
22,873,176,000 JPY
19,015,893,000 JPY
1,488,949,000 JPY
3,403,940,000 JPY
-2,150,640,000 JPY
-2,150,640,000 JPY
2,410,000,000 JPY
69,250,000 JPY
24,449,452,000 JPY
2,998,808,000 JPY
17,520,113,000 JPY
19,105,001,000 JPY
424,070,000 JPY
2,998,808,000 JPY
-2,184,556,000 JPY
1,628,408,000 JPY
1,628,408,000 JPY
1,624,957,000 JPY
3,382,707,000 JPY
78,289,000 JPY
17,869,462,000 JPY
16,765,589,000 JPY
10,020,798,000 JPY
2,410,000,000 JPY
-2,184,556,000 JPY
2,514,875,000 JPY
20,478,616,000 JPY
1,655,506,000 JPY
11,511,000 JPY
19,037,000 JPY
22,134,123,000 JPY
402,838,000 JPY
2,514,875,000 JPY
16,241,053,000 JPY
2,514,875,000 JPY
2,514,875,000 JPY
8,392,571,000 JPY
1,427,179,000 JPY
18,058,626,000 JPY
1,427,859,000 JPY
3,363,262,000 JPY
-3,169,000 JPY
-2,207,691,000 JPY
-2,207,691,000 JPY
2,410,000,000 JPY
19,485,863,000 JPY
2,998,808,000 JPY
14,570,245,000 JPY
14,388,180,000 JPY
15,997,425,000 JPY
1,427,236,000 JPY
1,427,179,000 JPY
2,547,000 JPY
78,289,000 JPY
383,392,000 JPY
Liabilities and net assets
25,812,488,000 JPY
33,635,013,000 JPY
26,819,943,000 JPY
33,136,886,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.