Quarterly Consolidated Statement Of Cash Flows
Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
---|---|---|---|---|---|---|---|
Quarterly consolidated statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes | — |
-846,189,000
JPY
|
-739,873,000
JPY
|
— |
-1,143,007,000
JPY
|
-1,120,402,000
JPY
|
— |
Depreciation | — | — |
188,253,000
JPY
|
— | — |
200,268,000
JPY
|
— |
Interest expenses | — | — |
364,000
JPY
|
— | — |
1,630,000
JPY
|
— |
Foreign exchange losses (gains) | — | — |
-2,954,000
JPY
|
— | — |
-2,888,000
JPY
|
— |
Decrease (increase) in trade receivables | — | — |
-697,521,000
JPY
|
— | — |
-115,789,000
JPY
|
— |
Increase (decrease) in trade payables | — | — |
984,427,000
JPY
|
— | — |
162,742,000
JPY
|
— |
Other, net | — | — |
3,423,000
JPY
|
— | — |
1,116,000
JPY
|
— |
Subtotal | — | — |
184,501,000
JPY
|
— | — |
-774,553,000
JPY
|
— |
Interest paid | — | — |
-349,000
JPY
|
— | — |
-1,285,000
JPY
|
— |
Net cash provided by (used in) operating activities | — | — |
146,317,000
JPY
|
— | — |
-677,737,000
JPY
|
— |
Cash flows from investing activities | |||||||
Net cash provided by (used in) investing activities | — | — |
-58,705,000
JPY
|
— | — |
-43,531,000
JPY
|
— |
Cash flows from financing activities | |||||||
Repayments of long-term borrowings | — | — |
-25,019,000
JPY
|
— | — |
-124,496,000
JPY
|
— |
Proceeds from issuance of shares | — | — |
965,500,000
JPY
|
— | — |
1,539,258,000
JPY
|
— |
Net cash provided by (used in) financing activities | — | — |
1,439,685,000
JPY
|
— | — |
970,023,000
JPY
|
— |
Effect of exchange rate change on cash and cash equivalents | — | — |
74,691,000
JPY
|
— | — |
31,085,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents | — | — |
1,601,989,000
JPY
|
— | — |
279,839,000
JPY
|
— |
Cash and cash equivalents |
2,799,164,000
JPY
|
— | — |
1,197,174,000
JPY
|
— | — |
917,334,000
JPY
|