Consolidated Statement Of Cash Flows
| Concept |
As at 2024-11-30 |
2024-06-01 to 2024-11-30 |
2023-06-01 to 2024-05-31 |
As at 2024-05-31 |
As at 2023-11-30 |
2023-06-01 to 2023-11-30 |
As at 2023-05-31 |
2022-06-01 to 2023-05-31 |
As at 2022-05-31 |
|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||||
| Statement of cash flows | |||||||||
| Cash flows from operating activities | |||||||||
| Subtotal | — |
169,988,000
JPY
|
-1,164,105,000
JPY
|
— | — |
-938,390,000
JPY
|
— |
-1,510,301,000
JPY
|
— |
| Interest and dividends received | — |
4,680,000
JPY
|
1,160,000
JPY
|
— | — |
231,000
JPY
|
— |
504,000
JPY
|
— |
| Interest paid | — |
-24,244,000
JPY
|
-27,045,000
JPY
|
— | — |
-10,354,000
JPY
|
— |
-11,055,000
JPY
|
— |
| Income taxes paid | — |
-167,047,000
JPY
|
-275,010,000
JPY
|
— | — |
-51,742,000
JPY
|
— |
-309,525,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-12,768,000
JPY
|
-1,435,744,000
JPY
|
— | — |
-970,999,000
JPY
|
— |
-1,830,377,000
JPY
|
— |
| Cash flows from investing activities | |||||||||
| Purchase of property, plant and equipment | — |
-9,084,000
JPY
|
-91,156,000
JPY
|
— | — |
-48,596,000
JPY
|
— |
-100,287,000
JPY
|
— |
| Purchase of investment securities | — |
-173,555,000
JPY
|
JPY
|
— | — |
JPY
|
— |
-40,002,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
219,691,000
JPY
|
-1,792,539,000
JPY
|
— | — |
-300,338,000
JPY
|
— |
-1,132,734,000
JPY
|
— |
| Purchase of shares of subsidiaries resulting in change in scope of consolidation | — |
JPY
|
-950,263,000
JPY
|
— | — |
-103,453,000
JPY
|
— |
-576,977,000
JPY
|
— |
| Loan advances | — |
-4,290,000
JPY
|
— | — | — |
-94,000,000
JPY
|
— | — | — |
| Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | — |
115,852,000
JPY
|
— | — | — |
JPY
|
— | — | — |
| Proceeds from collection of loans receivable | — |
303,000
JPY
|
— | — | — |
JPY
|
— | — | — |
| Other, net | — |
-1,385,000
JPY
|
20,000
JPY
|
— | — |
629,000
JPY
|
— |
JPY
|
— |
| Cash flows from financing activities | |||||||||
| Purchase of treasury shares | — | — |
-445,000
JPY
|
— | — | — | — |
-158,000
JPY
|
— |
| Proceeds from issuance of bonds | — | — |
100,000,000
JPY
|
— | — | — | — |
JPY
|
— |
| Proceeds from long-term borrowings | — |
110,000,000
JPY
|
2,877,000,000
JPY
|
— | — |
722,000,000
JPY
|
— |
1,500,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-587,042,000
JPY
|
-949,535,000
JPY
|
— | — |
-332,566,000
JPY
|
— |
-319,713,000
JPY
|
— |
| Redemption of bonds | — |
-35,000,000
JPY
|
-66,000,000
JPY
|
— | — |
-33,000,000
JPY
|
— |
-66,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-139,171,000
JPY
|
3,390,891,000
JPY
|
— | — |
933,186,000
JPY
|
— |
1,451,117,000
JPY
|
— |
| Other, net | — |
-3,081,000
JPY
|
-2,147,000
JPY
|
— | — |
-1,636,000
JPY
|
— |
-89,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — | — |
1,997,000
JPY
|
— | — | — | — |
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
67,751,000
JPY
|
164,605,000
JPY
|
— | — |
-338,151,000
JPY
|
— |
-1,511,995,000
JPY
|
— |
| Cash and cash equivalents |
1,820,717,000
JPY
|
— | — |
1,752,966,000
JPY
|
1,250,209,000
JPY
|
— |
1,588,360,000
JPY
|
— |
2,968,654,000
JPY
|