Consolidated Statement Of Changes In Equity

KAGOME CO.,LTD. - Filing #7274795

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	19,985,000,000 JPY	—	—	119,725,000,000 JPY	—	—	10,169,000,000 JPY	—	—	23,395,000,000 JPY	185,740,000,000 JPY	—	JPY	25,900,000,000 JPY	-653,000,000 JPY	23,287,000,000 JPY	—	1,294,000,000 JPY	—	6,191,000,000 JPY	—	—	211,640,000,000 JPY	5,740,000,000 JPY	—	—	13,904,000,000 JPY	—	136,435,000,000 JPY	—	98,017,000,000 JPY	4,170,000,000 JPY	—	3,742,000,000 JPY	—	—	—	—	—	JPY	132,265,000,000 JPY	19,985,000,000 JPY	—	22,756,000,000 JPY	—	5,570,000,000 JPY	—	—	-22,398,000,000 JPY	3,787,000,000 JPY	803,000,000 JPY	JPY	121,792,000,000 JPY	-22,543,000,000 JPY	19,985,000,000 JPY	119,071,000,000 JPY	2,720,000,000 JPY	22,836,000,000 JPY	1,921,000,000 JPY	8,084,000,000 JPY	90,708,000,000 JPY	1,721,000,000 JPY	4,855,000,000 JPY	-413,000,000 JPY
Comprehensive income
Profit (loss)	JPY	—	25,015,000,000 JPY	JPY	—	JPY	2,159,000,000 JPY	—	JPY	25,015,000,000 JPY	—	—	JPY	—	—	—	—	27,175,000,000 JPY	—	JPY	—	JPY	JPY	—	—	JPY	JPY	—	11,812,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	JPY	10,432,000,000 JPY	JPY	—	—	—	10,432,000,000 JPY	—	1,380,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	6,426,000,000 JPY	—	JPY	JPY	—	205,000,000 JPY	1,571,000,000 JPY	—	JPY	13,230,000,000 JPY	—	—	13,230,000,000 JPY	—	—	—	—	14,802,000,000 JPY	—	1,018,000,000 JPY	—	643,000,000 JPY	4,936,000,000 JPY	—	—	JPY	1,821,000,000 JPY	—	8,629,000,000 JPY	—	JPY	—	—	8,487,000,000 JPY	—	813,000,000 JPY	JPY	JPY	8,487,000,000 JPY	55,000,000 JPY	—	—	—	JPY	—	142,000,000 JPY	—	4,581,000,000 JPY	1,216,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	6,426,000,000 JPY	—	25,015,000,000 JPY	JPY	—	205,000,000 JPY	3,731,000,000 JPY	—	JPY	38,246,000,000 JPY	—	—	13,230,000,000 JPY	—	—	—	—	41,978,000,000 JPY	—	1,018,000,000 JPY	—	643,000,000 JPY	4,936,000,000 JPY	—	—	JPY	1,821,000,000 JPY	—	20,442,000,000 JPY	—	JPY	—	—	8,487,000,000 JPY	—	813,000,000 JPY	JPY	JPY	18,919,000,000 JPY	55,000,000 JPY	—	—	—	10,432,000,000 JPY	—	1,522,000,000 JPY	—	4,581,000,000 JPY	1,216,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	JPY	—	JPY	JPY	—	JPY	JPY	—	JPY	-2,000,000 JPY	—	—	JPY	—	—	—	—	-2,000,000 JPY	—	JPY	—	JPY	JPY	—	—	-2,000,000 JPY	JPY	—	-2,000,000 JPY	—	JPY	—	—	JPY	—	JPY	-2,000,000 JPY	JPY	-2,000,000 JPY	JPY	—	—	—	JPY	—	JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	JPY	—	-3,536,000,000 JPY	JPY	—	JPY	-1,892,000,000 JPY	—	JPY	-3,536,000,000 JPY	—	—	JPY	—	—	—	—	-5,428,000,000 JPY	—	JPY	—	JPY	JPY	—	—	JPY	JPY	—	-3,349,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	JPY	-3,276,000,000 JPY	JPY	—	—	—	-3,276,000,000 JPY	—	-72,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	JPY	—	JPY	-5,000,000 JPY	—	JPY	JPY	—	JPY	-5,000,000 JPY	—	—	JPY	—	—	—	—	-5,000,000 JPY	—	JPY	—	JPY	JPY	—	—	JPY	JPY	—	-78,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	-78,000,000 JPY	-78,000,000 JPY	JPY	—	—	—	JPY	—	JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	-3,308,000,000 JPY	530,000,000 JPY	—	-205,000,000 JPY	17,998,000,000 JPY	—	JPY	18,739,000,000 JPY	—	—	-227,000,000 JPY	—	—	—	—	36,738,000,000 JPY	—	JPY	—	-21,000,000 JPY	JPY	—	—	21,745,000,000 JPY	JPY	—	-3,284,000,000 JPY	—	JPY	—	—	-153,000,000 JPY	—	-98,000,000 JPY	144,000,000 JPY	-79,000,000 JPY	-3,211,000,000 JPY	-55,000,000 JPY	—	—	—	-3,122,000,000 JPY	—	-72,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—