Semi-Annual Statement Of Cash Flows

SAMCO INC. - Filing #7274066

Concept 2024-08-01 to
2025-01-31
As at
2025-01-31
As at
2024-07-31
As at
2024-01-31
2023-08-01 to
2024-01-31
As at
2023-07-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,011,150,000 JPY
1,063,812,000 JPY
Depreciation
40,178,000 JPY
32,340,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,662,000 JPY
-3,481,000 JPY
Interest and dividend income
-2,903,000 JPY
-2,792,000 JPY
Interest expenses
3,177,000 JPY
2,206,000 JPY
Increase (decrease) in provision for retirement benefits
7,555,000 JPY
6,319,000 JPY
Foreign exchange losses (gains)
2,154,000 JPY
-19,881,000 JPY
Increase (decrease) in provision for bonuses
1,600,000 JPY
600,000 JPY
Decrease (increase) in inventories
-412,703,000 JPY
-58,060,000 JPY
Increase (decrease) in trade payables
78,432,000 JPY
-39,244,000 JPY
Other, net
29,140,000 JPY
-22,011,000 JPY
Subtotal
220,303,000 JPY
1,102,163,000 JPY
Interest and dividends received
2,903,000 JPY
2,797,000 JPY
Interest paid
-1,600,000 JPY
-1,274,000 JPY
Net cash provided by (used in) operating activities
-110,897,000 JPY
722,218,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-392,557,000 JPY
-17,332,000 JPY
Purchase of investment securities
JPY
-3,249,000 JPY
Proceeds from collection of loans receivable
5,183,000 JPY
5,010,000 JPY
Other, net
-2,491,000 JPY
-413,000 JPY
Net cash provided by (used in) investing activities
-395,313,000 JPY
-42,651,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-19,998,000 JPY
-19,998,000 JPY
Dividends paid
-361,459,000 JPY
-361,461,000 JPY
Net cash provided by (used in) financing activities
-382,993,000 JPY
-382,348,000 JPY
Other, net
-1,535,000 JPY
-888,000 JPY
Effect of exchange rate change on cash and cash equivalents
-65,000 JPY
9,868,000 JPY
Net increase (decrease) in cash and cash equivalents
-889,270,000 JPY
307,087,000 JPY
Cash and cash equivalents
3,748,512,000 JPY
4,637,782,000 JPY
3,681,461,000 JPY
3,374,374,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.