Concept As at
2025-01-31
As at
2024-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
358,415,000 JPY
278,019,000 JPY
Accounts receivable - trade
246,509,000 JPY
144,524,000 JPY
Merchandise
41,863,000 JPY
22,041,000 JPY
Allowance for doubtful accounts
-44,245,000 JPY
-45,174,000 JPY
Other
77,342,000 JPY
107,679,000 JPY
Current assets
679,884,000 JPY
507,089,000 JPY
Non-current assets
1,005,364,000 JPY
921,578,000 JPY
Property, plant and equipment
146,334,000 JPY
156,770,000 JPY
Buildings, net
123,692,000 JPY
131,110,000 JPY
Buildings
Leased assets, net
7,094,000 JPY
7,939,000 JPY
Intangible assets
648,398,000 JPY
615,144,000 JPY
Goodwill
364,234,000 JPY
381,010,000 JPY
Software
215,186,000 JPY
201,963,000 JPY
Investments and other assets
210,631,000 JPY
149,663,000 JPY
Investment securities
140,000,000 JPY
100,000,000 JPY
Other
74,529,000 JPY
53,561,000 JPY
Allowance for doubtful accounts
-3,898,000 JPY
-3,898,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
15,547,000 JPY
17,720,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
1,685,248,000 JPY
1,428,668,000 JPY
Liabilities and net assets
Non-current liabilities
682,259,000 JPY
438,351,000 JPY
Long-term borrowings
574,211,000 JPY
335,379,000 JPY
Other
6,005,000 JPY
JPY
Lease liabilities
6,042,000 JPY
6,972,000 JPY
Current liabilities
499,628,000 JPY
297,265,000 JPY
Accounts payable - trade
151,800,000 JPY
91,361,000 JPY
Short-term borrowings
50,000,000 JPY
JPY
Income taxes payable
3,598,000 JPY
323,000 JPY
Other
178,978,000 JPY
149,901,000 JPY
Liabilities
1,181,888,000 JPY
735,617,000 JPY
Shareholders' equity
501,549,000 JPY
693,051,000 JPY
Share capital
300,062,000 JPY
198,370,000 JPY
Capital surplus
290,062,000 JPY
188,370,000 JPY
Retained earnings
-88,575,000 JPY
306,311,000 JPY
Valuation and translation adjustments
85,000 JPY
JPY
Share acquisition rights
1,725,000 JPY
JPY
Net assets
503,360,000 JPY
693,051,000 JPY
Liabilities and net assets
1,685,248,000 JPY
1,428,668,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
113,968,000 JPY
52,632,000 JPY
Non-current liabilities
Long-term accounts payable - other
96,000,000 JPY
96,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.