Quarterly Consolidated Balance Sheet

INTLOOP Inc. - Filing #7273843

Concept As at
2025-01-31
As at
2024-07-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,373,449,000 JPY
5,708,973,000 JPY
Merchandise and finished goods
134,000 JPY
729,000 JPY
Work in process
109,162,000 JPY
61,814,000 JPY
Raw materials and supplies
2,085,000 JPY
3,172,000 JPY
Inventories
111,382,000 JPY
65,716,000 JPY
Other
525,016,000 JPY
369,220,000 JPY
Allowance for doubtful accounts
-35,601,000 JPY
-12,429,000 JPY
Current assets
9,817,217,000 JPY
9,684,979,000 JPY
Non-current assets
Property, plant and equipment
520,054,000 JPY
334,933,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
453,597,000 JPY
479,517,000 JPY
Other
42,433,000 JPY
29,602,000 JPY
Intangible assets
496,031,000 JPY
509,120,000 JPY
Investments and other assets
1,924,274,000 JPY
1,610,269,000 JPY
Investments and other assets
Non-current assets
2,940,360,000 JPY
2,454,323,000 JPY
Assets
12,757,577,000 JPY
12,139,303,000 JPY
Liabilities
Current liabilities
Short-term borrowings
700,000,000 JPY
1,200,000,000 JPY
Income taxes payable
295,328,000 JPY
197,807,000 JPY
Other
1,191,445,000 JPY
1,223,763,000 JPY
Current liabilities
5,445,830,000 JPY
5,269,028,000 JPY
Non-current liabilities
Long-term borrowings
1,085,781,000 JPY
1,268,190,000 JPY
Retirement benefit liability
106,923,000 JPY
97,372,000 JPY
Asset retirement obligations
28,998,000 JPY
40,230,000 JPY
Other
273,847,000 JPY
287,256,000 JPY
Non-current liabilities
1,584,400,000 JPY
1,793,424,000 JPY
Liabilities
7,030,230,000 JPY
7,062,453,000 JPY
Net assets
Shareholders' equity
Share capital
60,175,000 JPY
55,689,000 JPY
Capital surplus
1,951,191,000 JPY
1,946,706,000 JPY
Retained earnings
3,353,020,000 JPY
2,781,055,000 JPY
Treasury shares
-323,000 JPY
-323,000 JPY
Shareholders' equity
5,364,064,000 JPY
4,783,128,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
114,000 JPY
46,000 JPY
Valuation and translation adjustments
114,000 JPY
46,000 JPY
Share acquisition rights
74,000 JPY
138,000 JPY
Non-controlling interests
363,093,000 JPY
293,537,000 JPY
Net assets
5,727,346,000 JPY
5,076,850,000 JPY
Liabilities and net assets
12,757,577,000 JPY
12,139,303,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.