Quarterly Consolidated Balance Sheet

KG Intelligence CO., LTD. - Filing #7273746

Concept As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2024-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,897,609,000 JPY
5,084,617,000 JPY
4,967,111,000 JPY
5,705,250,000 JPY
Work in process
320,000 JPY
320,000 JPY
80,000 JPY
80,000 JPY
Raw materials and supplies
11,548,000 JPY
11,563,000 JPY
8,472,000 JPY
8,500,000 JPY
Other
3,722,000 JPY
11,900,000 JPY
5,139,000 JPY
7,223,000 JPY
Allowance for doubtful accounts
-525,000 JPY
-559,000 JPY
-228,000 JPY
-423,000 JPY
Current assets
5,310,383,000 JPY
5,521,602,000 JPY
5,395,018,000 JPY
6,187,360,000 JPY
Non-current assets
Property, plant and equipment
902,143,000 JPY
1,006,642,000 JPY
928,530,000 JPY
1,036,068,000 JPY
Property, plant and equipment
Buildings and structures
1,002,018,000 JPY
1,002,018,000 JPY
Accumulated depreciation
-672,279,000 JPY
-650,257,000 JPY
Buildings and structures, net
329,739,000 JPY
351,761,000 JPY
Machinery, equipment and vehicles
1,265,431,000 JPY
1,266,193,000 JPY
Accumulated depreciation
-1,264,531,000 JPY
-1,254,530,000 JPY
Machinery, equipment and vehicles, net
900,000 JPY
11,662,000 JPY
Land
616,381,000 JPY
661,981,000 JPY
616,381,000 JPY
661,981,000 JPY
Other
164,556,000 JPY
165,046,000 JPY
Accumulated depreciation
-150,534,000 JPY
-154,383,000 JPY
Other, net
14,021,000 JPY
10,662,000 JPY
Intangible assets
Other
6,836,000 JPY
39,774,000 JPY
7,909,000 JPY
27,106,000 JPY
Intangible assets
39,720,000 JPY
39,774,000 JPY
27,512,000 JPY
27,106,000 JPY
Investments and other assets
464,411,000 JPY
160,750,000 JPY
479,082,000 JPY
190,033,000 JPY
Investments and other assets
Investment securities
57,420,000 JPY
57,420,000 JPY
41,940,000 JPY
41,940,000 JPY
Deferred tax assets
13,328,000 JPY
14,328,000 JPY
54,729,000 JPY
57,434,000 JPY
Other
82,196,000 JPY
89,714,000 JPY
83,630,000 JPY
91,283,000 JPY
Allowance for doubtful accounts
-6,240,000 JPY
-712,000 JPY
-18,923,000 JPY
-625,000 JPY
Non-current assets
1,406,275,000 JPY
1,207,167,000 JPY
1,435,125,000 JPY
1,253,207,000 JPY
Assets
6,716,658,000 JPY
6,728,769,000 JPY
6,830,143,000 JPY
7,440,567,000 JPY
Liabilities
Current liabilities
Income taxes payable
37,289,000 JPY
40,156,000 JPY
38,993,000 JPY
45,516,000 JPY
Other
21,068,000 JPY
62,717,000 JPY
22,729,000 JPY
660,741,000 JPY
Current liabilities
501,833,000 JPY
540,380,000 JPY
537,694,000 JPY
1,176,585,000 JPY
Non-current liabilities
Retirement benefit liability
53,780,000 JPY
57,640,000 JPY
Asset retirement obligations
37,657,000 JPY
37,657,000 JPY
41,386,000 JPY
41,386,000 JPY
Other
1,134,000 JPY
1,134,000 JPY
389,000 JPY
389,000 JPY
Non-current liabilities
280,767,000 JPY
280,767,000 JPY
308,767,000 JPY
308,767,000 JPY
Liabilities
782,601,000 JPY
821,148,000 JPY
846,461,000 JPY
1,485,353,000 JPY
Net assets
Shareholders' equity
Share capital
1,010,036,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
Capital surplus
987,863,000 JPY
987,863,000 JPY
983,705,000 JPY
983,705,000 JPY
Retained earnings
3,951,705,000 JPY
3,924,442,000 JPY
4,046,990,000 JPY
4,017,599,000 JPY
Treasury shares
-36,276,000 JPY
-36,276,000 JPY
-76,800,000 JPY
-76,800,000 JPY
Shareholders' equity
5,913,328,000 JPY
5,886,064,000 JPY
5,963,930,000 JPY
5,934,539,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
20,728,000 JPY
20,728,000 JPY
9,963,000 JPY
9,963,000 JPY
Foreign currency translation adjustment
828,000 JPY
923,000 JPY
Valuation and translation adjustments
20,728,000 JPY
21,556,000 JPY
9,963,000 JPY
10,886,000 JPY
Share acquisition rights
JPY
JPY
9,787,000 JPY
9,787,000 JPY
Net assets
5,934,057,000 JPY
-36,276,000 JPY
4,259,000 JPY
1,010,036,000 JPY
21,556,000 JPY
987,863,000 JPY
5,886,064,000 JPY
JPY
20,728,000 JPY
20,728,000 JPY
JPY
-36,276,000 JPY
5,907,621,000 JPY
983,604,000 JPY
828,000 JPY
20,728,000 JPY
1,010,036,000 JPY
987,863,000 JPY
3,951,705,000 JPY
3,924,442,000 JPY
7,935,000 JPY
5,913,328,000 JPY
3,940,044,000 JPY
3,725,000 JPY
9,787,000 JPY
1,010,036,000 JPY
9,963,000 JPY
5,934,539,000 JPY
9,963,000 JPY
10,886,000 JPY
923,000 JPY
9,787,000 JPY
5,983,682,000 JPY
983,705,000 JPY
5,955,214,000 JPY
101,000 JPY
1,010,036,000 JPY
7,935,000 JPY
5,963,930,000 JPY
983,604,000 JPY
4,017,599,000 JPY
4,034,871,000 JPY
4,183,000 JPY
983,705,000 JPY
-76,800,000 JPY
4,046,990,000 JPY
9,963,000 JPY
-76,800,000 JPY
4,796,000 JPY
983,604,000 JPY
983,705,000 JPY
5,717,683,000 JPY
3,730,797,000 JPY
983,705,000 JPY
101,000 JPY
5,798,000 JPY
9,787,000 JPY
-76,800,000 JPY
3,800,742,000 JPY
4,796,000 JPY
9,787,000 JPY
7,935,000 JPY
5,663,323,000 JPY
1,002,000 JPY
-76,800,000 JPY
4,691,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
3,788,115,000 JPY
4,796,000 JPY
5,647,737,000 JPY
5,732,267,000 JPY
Liabilities and net assets
6,716,658,000 JPY
6,728,769,000 JPY
6,830,143,000 JPY
7,440,567,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.