Balance Sheet
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
7,871,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
8,033,572,000
JPY
|
— | — | — | — | — | — | — |
6,375,448,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,158,326,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
2,708,309,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,804,593,000
JPY
|
— | — | — | — | — | — | — |
1,700,272,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,650,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Contract assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,692,818,000
JPY
|
— | — | — | — | — | — | — |
1,591,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - other | — | — | — | — | — | — | — |
268,305,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
268,305,000
JPY
|
— | — | — | — | — | — | — |
883,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
883,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — |
357,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
432,624,000
JPY
|
— | — | — | — | — | — | — |
312,414,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
278,945,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Finished goods | — | — | — | — | — | — | — |
1,533,555,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,533,555,000
JPY
|
— | — | — | — | — | — | — |
1,375,234,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,375,234,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials | — | — | — | — | — | — | — |
682,046,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
682,046,000
JPY
|
— | — | — | — | — | — | — |
608,539,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
608,539,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Supplies | — | — | — | — | — | — | — |
590,839,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
616,263,000
JPY
|
— | — | — | — | — | — | — |
547,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
530,114,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — | — | — | — | — | — |
87,568,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
47,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
72,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
160,060,000
JPY
|
— | — | — | — | — | — | — |
186,319,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
139,230,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
14,189,397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
14,548,287,000
JPY
|
— | — | — | — | — | — | — |
11,988,798,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,670,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
7,294,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
8,132,499,000
JPY
|
— | — | — | — | — | — | — |
5,970,732,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,640,309,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — | — |
695,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
695,362,000
JPY
|
— | — | — | — | — | — | — |
695,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
695,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings | — | — | — | — | — | — | — |
1,702,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
4,264,897,000
JPY
|
— | — | — | — | — | — | — |
4,256,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,844,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,702,174,000
JPY
|
— | — | — | — | — | — | — |
1,844,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
1,442,176,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,626,539,000
JPY
|
— | — | — | — | — | — | — |
54,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
15,134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — | — |
121,148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
444,950,000
JPY
|
— | — | — | — | — | — | — |
444,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
137,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-323,802,000
JPY
|
— | — | — | — | — | — | — |
-307,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
121,148,000
JPY
|
— | — | — | — | — | — | — |
137,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment | — | — | — | — | — | — | — |
637,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
4,509,726,000
JPY
|
— | — | — | — | — | — | — |
4,283,010,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
592,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,872,236,000
JPY
|
— | — | — | — | — | — | — |
-3,690,814,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
637,489,000
JPY
|
— | — | — | — | — | — | — |
592,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Own-used assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tools, furniture and fixtures | — | — | — | — | — | — | — |
87,788,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
750,475,000
JPY
|
— | — | — | — | — | — | — |
741,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
100,017,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-662,687,000
JPY
|
— | — | — | — | — | — | — |
-641,147,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
87,788,000
JPY
|
— | — | — | — | — | — | — |
100,017,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — |
30,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
94,049,000
JPY
|
— | — | — | — | — | — | — |
63,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
15,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-43,394,000
JPY
|
— | — | — | — | — | — | — |
-45,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,655,000
JPY
|
— | — | — | — | — | — | — |
18,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
208,375,000
JPY
|
— | — | — | — | — | — | — |
205,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — |
509,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
717,987,000
JPY
|
— | — | — | — | — | — | — |
665,302,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
460,168,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
489,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
443,103,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
509,611,000
JPY
|
— | — | — | — | — | — | — |
460,168,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Telephone subscription right | — | — | — | — | — | — | — |
17,065,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,065,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
105,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
91,247,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
3,850,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,916,022,000
JPY
|
— | — | — | — | — | — | — |
2,726,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,142,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable from subsidiaries and associates | — | — | — | — | — | — | — |
532,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — |
190,215,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
190,215,000
JPY
|
— | — | — | — | — | — | — |
220,426,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
220,426,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
206,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
206,490,000
JPY
|
— | — | — | — | — | — | — |
194,494,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
194,494,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
50,044,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
155,090,000
JPY
|
— | — | — | — | — | — | — |
130,972,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
39,725,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
-291,000
JPY
|
— | — | — | — | — | — | — |
-13,438,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-13,438,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in other securities of subsidiaries and associates | — | — | — | — | — | — | — |
435,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
435,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — | — | — | — |
583,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
583,000
JPY
|
— | — | — | — | — | — | — |
15,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
15,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
11,654,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
11,766,509,000
JPY
|
— | — | — | — | — | — | — |
9,362,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,242,770,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | — | — | — | — | — | — | — |
25,843,923,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
26,314,796,000
JPY
|
— | — | — | — | — | — | — |
21,351,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
20,913,478,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — | — |
3,924,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
3,966,850,000
JPY
|
— | — | — | — | — | — | — |
2,157,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,119,205,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — | — |
2,034,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,034,053,000
JPY
|
— | — | — | — | — | — | — |
514,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
514,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,201,000
JPY
|
— | — | — | — | — | — | — |
38,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — |
194,099,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
194,099,000
JPY
|
— | — | — | — | — | — | — |
164,865,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
164,865,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — | — | — | — |
81,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
72,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — | — |
63,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
63,400,000
JPY
|
— | — | — | — | — | — | — |
41,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
41,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term guarantee deposits | — | — | — | — | — | — | — |
1,551,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,551,847,000
JPY
|
— | — | — | — | — | — | — |
1,325,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,325,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
8,650,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
8,713,011,000
JPY
|
— | — | — | — | — | — | — |
6,821,403,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,730,606,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — | — | — | — |
827,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
837,975,000
JPY
|
— | — | — | — | — | — | — |
842,363,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
833,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — |
4,240,108,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
4,292,380,000
JPY
|
— | — | — | — | — | — | — |
2,994,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,912,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — |
66,444,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,034,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
528,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
528,193,000
JPY
|
— | — | — | — | — | — | — |
368,463,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
368,463,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued consumption taxes | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
47,949,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
47,949,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — |
256,107,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
256,107,000
JPY
|
— | — | — | — | — | — | — |
194,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
194,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
67,106,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
133,550,000
JPY
|
— | — | — | — | — | — | — |
130,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
75,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — |
2,956,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,956,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current portion of long-term borrowings | — | — | — | — | — | — | — |
430,016,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
430,016,000
JPY
|
— | — | — | — | — | — | — |
230,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
230,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Contract liabilities | — | — | — | — | — | — | — |
2,075,621,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,075,621,000
JPY
|
— | — | — | — | — | — | — |
1,867,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,867,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — |
67,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
67,910,000
JPY
|
— | — | — | — | — | — | — |
67,103,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
67,103,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — | — | — | — | — | — |
88,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
88,300,000
JPY
|
— | — | — | — | — | — | — |
78,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
78,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
12,575,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
12,679,862,000
JPY
|
— | — | — | — | — | — | — |
8,979,317,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,849,812,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — |
13,248,745,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
13,372,145,000
JPY
|
— | — | — | — | — | — | — |
12,213,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
12,062,863,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
735,286,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
735,286,000
JPY
|
— | — | — | — | — | — | — |
735,286,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
735,286,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
241,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
241,079,000
JPY
|
— | — | — | — | — | — | — |
241,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
241,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — | — | — | — |
241,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
241,079,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
12,289,899,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
12,413,299,000
JPY
|
— | — | — | — | — | — | — |
11,255,092,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,104,017,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — | — | — | — | — | — |
168,676,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
168,676,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — | — |
7,963,715,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,774,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-17,519,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
-17,519,000
JPY
|
— | — | — | — | — | — | — |
-17,519,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-17,519,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
19,978,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
262,788,000
JPY
|
— | — | — | — | — | — | — |
157,888,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
7,923,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
7,923,000
JPY
|
— | — | — | — | — | — | — |
802,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred gains or losses on hedges | — | — | — | — | — | — | — |
12,055,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
12,055,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
12,413,299,000
JPY
|
168,676,000
JPY
|
7,963,715,000
JPY
|
19,978,000
JPY
|
241,079,000
JPY
|
12,055,000
JPY
|
12,055,000
JPY
|
13,268,723,000
JPY
|
17,506,000
JPY
|
735,286,000
JPY
|
13,372,145,000
JPY
|
262,788,000
JPY
|
4,140,000,000
JPY
|
735,286,000
JPY
|
7,923,000
JPY
|
241,079,000
JPY
|
-17,519,000
JPY
|
-17,519,000
JPY
|
242,810,000
JPY
|
13,634,934,000
JPY
|
241,079,000
JPY
|
7,923,000
JPY
|
12,289,899,000
JPY
|
13,248,745,000
JPY
|
-17,519,000
JPY
|
157,086,000
JPY
|
802,000
JPY
|
12,371,827,000
JPY
|
168,676,000
JPY
|
735,286,000
JPY
|
802,000
JPY
|
JPY
|
802,000
JPY
|
12,213,938,000
JPY
|
157,888,000
JPY
|
735,286,000
JPY
|
JPY
|
241,079,000
JPY
|
12,063,665,000
JPY
|
11,255,092,000
JPY
|
6,774,165,000
JPY
|
12,062,863,000
JPY
|
241,079,000
JPY
|
4,140,000,000
JPY
|
241,079,000
JPY
|
21,174,000
JPY
|
-17,519,000
JPY
|
11,104,017,000
JPY
|
11,398,347,000
JPY
|
10,286,355,000
JPY
|
11,349,403,000
JPY
|
-17,519,000
JPY
|
11,181,911,000
JPY
|
-2,579,000
JPY
|
-63,290,000
JPY
|
241,079,000
JPY
|
-60,710,000
JPY
|
241,079,000
JPY
|
11,245,201,000
JPY
|
-60,710,000
JPY
|
168,676,000
JPY
|
10,390,557,000
JPY
|
241,079,000
JPY
|
4,140,000,000
JPY
|
24,842,000
JPY
|
735,286,000
JPY
|
-17,519,000
JPY
|
-2,579,000
JPY
|
735,286,000
JPY
|
48,944,000
JPY
|
5,952,836,000
JPY
|
112,234,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
25,843,923,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
26,314,796,000
JPY
|
— | — | — | — | — | — | — |
21,351,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
20,913,478,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other retained earnings |