Consolidated Balance Sheet

Hulic Co.,Ltd. - Filing #7273499

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
134,462,000,000 JPY
54,022,000,000 JPY
82,878,000,000 JPY
47,615,000,000 JPY
Costs on construction contracts in progress
26,000,000 JPY
39,000,000 JPY
Prepaid expenses
1,597,000,000 JPY
1,263,000,000 JPY
Supplies
472,000,000 JPY
19,000,000 JPY
373,000,000 JPY
17,000,000 JPY
Other
30,114,000,000 JPY
94,168,000,000 JPY
14,707,000,000 JPY
16,310,000,000 JPY
Allowance for doubtful accounts
-19,000,000 JPY
-3,000,000 JPY
-4,000,000 JPY
-1,000,000 JPY
Current assets
583,864,000,000 JPY
424,978,000,000 JPY
372,973,000,000 JPY
303,787,000,000 JPY
Operational investment securities
36,557,000,000 JPY
10,507,000,000 JPY
Non-current assets
Property, plant and equipment
1,723,825,000,000 JPY
1,659,489,000,000 JPY
1,617,405,000,000 JPY
1,565,940,000,000 JPY
Buildings, net
227,845,000,000 JPY
226,007,000,000 JPY
Land
1,405,359,000,000 JPY
1,368,495,000,000 JPY
1,316,801,000,000 JPY
1,279,640,000,000 JPY
Leased assets, net
0 JPY
14,000,000 JPY
Construction in progress
45,782,000,000 JPY
42,683,000,000 JPY
42,755,000,000 JPY
42,090,000,000 JPY
Other, net
11,344,000,000 JPY
10,527,000,000 JPY
Property, plant and equipment
Buildings and structures
317,407,000,000 JPY
305,967,000,000 JPY
Accumulated depreciation
-73,917,000,000 JPY
-70,638,000,000 JPY
Buildings and structures, net
243,489,000,000 JPY
235,329,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
21,936,000,000 JPY
14,894,000,000 JPY
Accumulated depreciation
-4,088,000,000 JPY
-2,902,000,000 JPY
Machinery, equipment and vehicles, net
17,848,000,000 JPY
11,991,000,000 JPY
Leased assets
Other
20,672,000,000 JPY
16,228,000,000 JPY
Accumulated depreciation
-9,327,000,000 JPY
-5,701,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
9,580,000,000 JPY
1,901,000,000 JPY
117,160,000,000 JPY
2,527,000,000 JPY
511,000,000 JPY
103,150,000,000 JPY
JPY
JPY
4,164,000,000 JPY
964,000,000 JPY
2,020,000,000 JPY
1,180,000,000 JPY
928,000,000 JPY
JPY
Other intangible assets
Other
28,881,000,000 JPY
2,719,000,000 JPY
3,079,000,000 JPY
2,273,000,000 JPY
Leasehold interests in land
70,843,000,000 JPY
70,858,000,000 JPY
70,695,000,000 JPY
70,677,000,000 JPY
Intangible assets
216,886,000,000 JPY
74,586,000,000 JPY
77,938,000,000 JPY
74,514,000,000 JPY
Software
497,000,000 JPY
635,000,000 JPY
Investments and other assets
522,967,000,000 JPY
674,278,000,000 JPY
410,387,000,000 JPY
449,522,000,000 JPY
Investment securities
420,487,000,000 JPY
218,544,000,000 JPY
328,463,000,000 JPY
184,172,000,000 JPY
Investments in capital
33,000,000 JPY
35,000,000 JPY
Guarantee deposits
53,986,000,000 JPY
47,384,000,000 JPY
Long-term prepaid expenses
7,563,000,000 JPY
7,226,000,000 JPY
Deferred tax assets
3,867,000,000 JPY
947,000,000 JPY
Other
44,436,000,000 JPY
64,167,000,000 JPY
32,838,000,000 JPY
23,462,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-1,000,000 JPY
0 JPY
0 JPY
Investments and other assets
Retirement benefit asset
197,000,000 JPY
752,000,000 JPY
Non-current assets
2,463,680,000,000 JPY
2,408,354,000,000 JPY
2,105,731,000,000 JPY
2,089,977,000,000 JPY
Deferred assets
Deferred assets
1,391,000,000 JPY
1,369,000,000 JPY
1,768,000,000 JPY
1,725,000,000 JPY
Business commencement expenses
6,000,000 JPY
15,000,000 JPY
Share issuance costs
15,000,000 JPY
JPY
210,000,000 JPY
183,000,000 JPY
Bond issuance costs
1,369,000,000 JPY
1,369,000,000 JPY
1,542,000,000 JPY
1,542,000,000 JPY
Assets
2,739,049,000,000 JPY
64,713,000,000 JPY
2,803,762,000,000 JPY
245,173,000,000 JPY
30,632,000,000 JPY
3,048,935,000,000 JPY
7,409,000,000 JPY
2,834,702,000,000 JPY
2,701,006,000,000 JPY
19,856,000,000 JPY
2,238,050,000,000 JPY
222,565,000,000 JPY
2,257,907,000,000 JPY
2,480,472,000,000 JPY
2,201,031,000,000 JPY
29,977,000,000 JPY
7,041,000,000 JPY
2,395,490,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
166,957,000,000 JPY
161,635,000,000 JPY
1,774,000,000 JPY
JPY
Deposits received
2,231,000,000 JPY
1,934,000,000 JPY
Income taxes payable
27,725,000,000 JPY
24,329,000,000 JPY
18,760,000,000 JPY
17,161,000,000 JPY
Accounts payable - other
9,376,000,000 JPY
11,093,000,000 JPY
Lease liabilities
0 JPY
16,000,000 JPY
Current portion of long-term borrowings
192,762,000,000 JPY
190,572,000,000 JPY
103,109,000,000 JPY
103,017,000,000 JPY
Current portion of bonds payable
JPY
JPY
30,000,000,000 JPY
30,000,000,000 JPY
Provisions
Provision for bonuses
962,000,000 JPY
442,000,000 JPY
532,000,000 JPY
390,000,000 JPY
Accrued expenses
5,867,000,000 JPY
3,413,000,000 JPY
4,523,000,000 JPY
2,694,000,000 JPY
Other
27,721,000,000 JPY
3,843,000,000 JPY
19,715,000,000 JPY
655,000,000 JPY
Advances received
10,464,000,000 JPY
6,143,000,000 JPY
6,510,000,000 JPY
6,527,000,000 JPY
Current liabilities
462,754,000,000 JPY
434,480,000,000 JPY
185,306,000,000 JPY
176,084,000,000 JPY
Provision for bonuses for directors (and other officers)
382,000,000 JPY
283,000,000 JPY
382,000,000 JPY
294,000,000 JPY
Non-current liabilities
Long-term borrowings
1,037,369,000,000 JPY
931,088,000,000 JPY
929,145,000,000 JPY
898,910,000,000 JPY
Bonds payable
444,000,000,000 JPY
444,000,000,000 JPY
381,000,000,000 JPY
381,000,000,000 JPY
Deferred tax liabilities
89,978,000,000 JPY
76,461,000,000 JPY
73,210,000,000 JPY
66,898,000,000 JPY
Lease liabilities
JPY
0 JPY
Retirement benefit liability
4,652,000,000 JPY
1,706,000,000 JPY
Other
45,737,000,000 JPY
31,373,000,000 JPY
44,257,000,000 JPY
31,485,000,000 JPY
Non-current liabilities
1,729,837,000,000 JPY
1,586,818,000,000 JPY
1,525,865,000,000 JPY
1,476,929,000,000 JPY
Asset retirement obligations
4,035,000,000 JPY
3,320,000,000 JPY
Short-term bonds payable
29,909,000,000 JPY
29,909,000,000 JPY
JPY
JPY
Liabilities
2,192,591,000,000 JPY
2,021,298,000,000 JPY
1,711,172,000,000 JPY
1,653,014,000,000 JPY
Liabilities and net assets
Shareholders' equity
769,176,000,000 JPY
747,991,000,000 JPY
706,794,000,000 JPY
683,420,000,000 JPY
Share capital
111,609,000,000 JPY
111,609,000,000 JPY
111,609,000,000 JPY
111,609,000,000 JPY
Capital surplus
137,738,000,000 JPY
212,491,000,000 JPY
137,731,000,000 JPY
212,491,000,000 JPY
Retained earnings
522,922,000,000 JPY
429,790,000,000 JPY
461,214,000,000 JPY
365,862,000,000 JPY
Treasury shares
-3,094,000,000 JPY
-5,899,000,000 JPY
-3,760,000,000 JPY
-6,543,000,000 JPY
Valuation and translation adjustments
63,814,000,000 JPY
65,412,000,000 JPY
58,862,000,000 JPY
59,055,000,000 JPY
Valuation difference on available-for-sale securities
65,506,000,000 JPY
65,929,000,000 JPY
58,943,000,000 JPY
59,488,000,000 JPY
Deferred gains or losses on hedges
-517,000,000 JPY
-516,000,000 JPY
-436,000,000 JPY
-433,000,000 JPY
Foreign currency translation adjustment
-1,063,000,000 JPY
JPY
Share acquisition rights
75,000,000 JPY
JPY
Non-controlling interests
23,278,000,000 JPY
3,643,000,000 JPY
Net assets
75,000,000 JPY
94,522,000,000 JPY
65,929,000,000 JPY
-111,000,000 JPY
23,278,000,000 JPY
-517,000,000 JPY
-516,000,000 JPY
-5,899,000,000 JPY
-3,094,000,000 JPY
212,491,000,000 JPY
121,174,000,000 JPY
111,609,000,000 JPY
65,506,000,000 JPY
137,738,000,000 JPY
-1,063,000,000 JPY
856,344,000,000 JPY
91,316,000,000 JPY
429,790,000,000 JPY
747,991,000,000 JPY
522,922,000,000 JPY
175,000,000 JPY
335,092,000,000 JPY
65,412,000,000 JPY
813,404,000,000 JPY
111,609,000,000 JPY
769,176,000,000 JPY
63,814,000,000 JPY
JPY
3,643,000,000 JPY
355,000,000 JPY
59,488,000,000 JPY
59,055,000,000 JPY
-433,000,000 JPY
-436,000,000 JPY
175,000,000 JPY
111,609,000,000 JPY
461,214,000,000 JPY
288,580,000,000 JPY
683,420,000,000 JPY
121,174,000,000 JPY
212,491,000,000 JPY
-6,543,000,000 JPY
365,862,000,000 JPY
-3,760,000,000 JPY
JPY
769,300,000,000 JPY
91,316,000,000 JPY
111,609,000,000 JPY
58,943,000,000 JPY
706,794,000,000 JPY
58,862,000,000 JPY
137,731,000,000 JPY
742,475,000,000 JPY
77,106,000,000 JPY
40,978,000,000 JPY
0 JPY
40,723,000,000 JPY
-261,000,000 JPY
-255,000,000 JPY
-3,971,000,000 JPY
40,258,000,000 JPY
687,153,000,000 JPY
308,768,000,000 JPY
-6,754,000,000 JPY
175,000,000 JPY
111,609,000,000 JPY
111,609,000,000 JPY
260,395,000,000 JPY
91,316,000,000 JPY
424,000,000 JPY
252,000,000 JPY
646,469,000,000 JPY
666,838,000,000 JPY
40,267,000,000 JPY
137,741,000,000 JPY
121,174,000,000 JPY
212,491,000,000 JPY
626,115,000,000 JPY
401,090,000,000 JPY
48,197,000,000 JPY
Liabilities and net assets
3,048,935,000,000 JPY
2,834,702,000,000 JPY
2,480,472,000,000 JPY
2,395,490,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-111,000,000 JPY
355,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.