Consolidated Statement Of Changes In Equity

SUMIDA CORPORATION - Filing #7273357

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	13,624,000,000 JPY	—	—	20,315,000,000 JPY	—	—	—	11,964,000,000 JPY	—	130,000,000 JPY	—	—	58,648,000,000 JPY	11,497,000,000 JPY	-515,000,000 JPY	2,266,000,000 JPY	-98,000,000 JPY	13,179,000,000 JPY	—	7,000,000 JPY	—	41,000,000 JPY	—	60,915,000,000 JPY	—	—	—	—	460,000,000 JPY	21,722,000,000 JPY	2,255,000,000 JPY	JPY	57,312,000,000 JPY	7,279,000,000 JPY	—	6,797,000,000 JPY	—	—	—	—	-546,000,000 JPY	55,056,000,000 JPY	13,519,000,000 JPY	—	13,078,000,000 JPY	—	41,000,000 JPY	—	-520,000,000 JPY	22,000,000 JPY	—	—	—	48,877,000,000 JPY	-397,000,000 JPY	-520,000,000 JPY	290,000,000 JPY	10,150,000,000 JPY	46,829,000,000 JPY	2,047,000,000 JPY	3,630,000,000 JPY	3,952,000,000 JPY	9,898,000,000 JPY	18,530,000,000 JPY	34,000,000 JPY	41,000,000 JPY	4,850,000,000 JPY
Comprehensive income
Profit (loss)	—	—	590,000,000 JPY	—	—	—	—	-156,000,000 JPY	—	—	—	JPY	590,000,000 JPY	—	—	—	—	—	—	434,000,000 JPY	—	—	—	—	—	—	—	5,102,000,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	5,064,000,000 JPY	—	—	—	—	5,064,000,000 JPY	—	37,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	4,685,000,000 JPY	—	—	—	—	—	30,000,000 JPY	167,000,000 JPY	—	—	—	4,700,000,000 JPY	4,700,000,000 JPY	—	—	—	—	—	—	4,868,000,000 JPY	—	-14,000,000 JPY	—	0 JPY	—	—	3,326,000,000 JPY	3,336,000,000 JPY	—	—	—	—	—	—	—	—	—	3,166,000,000 JPY	0 JPY	3,166,000,000 JPY	-148,000,000 JPY	—	—	—	—	—	170,000,000 JPY	—	-11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	4,685,000,000 JPY	—	590,000,000 JPY	JPY	—	JPY	30,000,000 JPY	11,000,000 JPY	—	JPY	—	4,700,000,000 JPY	5,291,000,000 JPY	—	—	—	—	—	—	5,302,000,000 JPY	—	-14,000,000 JPY	—	0 JPY	—	JPY	3,326,000,000 JPY	8,438,000,000 JPY	JPY	—	—	—	—	—	—	JPY	—	3,166,000,000 JPY	0 JPY	8,231,000,000 JPY	-148,000,000 JPY	—	—	—	5,064,000,000 JPY	—	207,000,000 JPY	—	-11,000,000 JPY	—	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Issuance of new shares	—	—	—	105,000,000 JPY	—	-210,000,000 JPY	—	—	—	105,000,000 JPY	—	JPY	0 JPY	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	6,698,000,000 JPY	3,368,000,000 JPY	—	—	—	—	—	—	—	—	JPY	—	6,698,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,330,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Purchase of treasury shares	—	—	—	—	—	—	—	—	—	—	—	JPY	0 JPY	—	—	—	—	—	—	0 JPY	—	—	—	—	—	0 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-1,771,000,000 JPY	—	—	—	—	—	—	—	—	JPY	-1,771,000,000 JPY	—	—	—	—	—	—	-1,771,000,000 JPY	—	—	—	—	—	—	—	-1,647,000,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	-1,647,000,000 JPY	—	—	—	—	-1,647,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	—	—	76,000,000 JPY	—	—	—	—	—	JPY	76,000,000 JPY	—	—	—	—	—	—	76,000,000 JPY	—	—	—	—	—	—	—	169,000,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	169,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	169,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	-1,998,000,000 JPY	101,000,000 JPY	—	-329,000,000 JPY	JPY	JPY	—	105,000,000 JPY	—	JPY	-1,699,000,000 JPY	—	—	—	—	—	—	-1,699,000,000 JPY	—	JPY	—	JPY	—	421,000,000 JPY	JPY	-4,000,000 JPY	3,368,000,000 JPY	—	—	—	—	—	—	-4,850,000,000 JPY	—	JPY	JPY	-4,000,000 JPY	JPY	—	—	—	-1,872,000,000 JPY	—	JPY	—	JPY	—	—	3,180,000,000 JPY	0 JPY	169,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—