Semi-Annual Statement Of Cash Flows

C.E.Management Integrated Laboratory Co.Ltd - Filing #7273289

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
607,258,000 JPY
496,246,000 JPY
407,597,000 JPY
374,799,000 JPY
Depreciation
236,062,000 JPY
264,341,000 JPY
Impairment losses
JPY
113,564,000 JPY
Increase (decrease) in allowance for doubtful accounts
4,631,000 JPY
15,591,000 JPY
Interest and dividend income
-12,449,000 JPY
-11,655,000 JPY
Interest expenses
4,990,000 JPY
4,677,000 JPY
Foreign exchange losses (gains)
-158,000 JPY
767,000 JPY
Increase (decrease) in provision for bonuses
-426,000 JPY
13,128,000 JPY
Decrease (increase) in inventories
9,256,000 JPY
19,409,000 JPY
Increase (decrease) in trade payables
-5,156,000 JPY
-61,247,000 JPY
Other, net
32,183,000 JPY
35,692,000 JPY
Subtotal
914,871,000 JPY
909,740,000 JPY
Interest and dividends received
12,449,000 JPY
11,655,000 JPY
Interest paid
-4,944,000 JPY
-4,625,000 JPY
Net cash provided by (used in) operating activities
686,403,000 JPY
952,546,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-226,552,000 JPY
-52,706,000 JPY
Purchase of investment securities
-241,000 JPY
-224,000 JPY
Other, net
15,300,000 JPY
-29,117,000 JPY
Net cash provided by (used in) investing activities
-111,493,000 JPY
-82,048,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
5,000,000 JPY
Redemption of bonds
JPY
-50,000,000 JPY
Repayments of long-term borrowings
-217,423,000 JPY
-217,175,000 JPY
Proceeds from issuance of shares
2,112,000 JPY
JPY
Purchase of treasury shares
JPY
0 JPY
Dividends paid
-170,485,000 JPY
-163,205,000 JPY
Net cash provided by (used in) financing activities
-443,835,000 JPY
-479,708,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,230,000 JPY
765,000 JPY
Net increase (decrease) in cash and cash equivalents
132,304,000 JPY
391,554,000 JPY
Cash and cash equivalents
2,090,637,000 JPY
1,958,332,000 JPY
1,566,778,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.