Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
14,696,240,000 JPY
14,613,909,000 JPY
12,911,681,000 JPY
12,854,260,000 JPY
Cash and deposits
4,169,591,000 JPY
4,094,534,000 JPY
3,896,783,000 JPY
3,846,933,000 JPY
Accounts receivable - trade
9,527,667,000 JPY
9,525,573,000 JPY
7,460,702,000 JPY
7,454,739,000 JPY
Supplies
297,000 JPY
297,000 JPY
642,000 JPY
642,000 JPY
Advance payments to suppliers
27,848,000 JPY
78,052,000 JPY
Prepaid expenses
70,244,000 JPY
62,365,000 JPY
Other
167,716,000 JPY
64,443,000 JPY
191,532,000 JPY
49,506,000 JPY
Merchandise
613,688,000 JPY
613,688,000 JPY
1,092,280,000 JPY
1,092,280,000 JPY
Allowance for doubtful accounts
JPY
JPY
-767,000 JPY
-767,000 JPY
Non-current assets
Property, plant and equipment
Buildings
84,656,000 JPY
84,656,000 JPY
Accumulated depreciation
-48,097,000 JPY
-41,501,000 JPY
Buildings, net
36,558,000 JPY
43,155,000 JPY
Property, plant and equipment
115,501,000 JPY
115,501,000 JPY
164,586,000 JPY
164,586,000 JPY
Construction in progress
3,373,000 JPY
3,373,000 JPY
JPY
JPY
Own-used assets
Tools, furniture and fixtures
268,238,000 JPY
267,884,000 JPY
333,364,000 JPY
333,010,000 JPY
Accumulated depreciation
-192,668,000 JPY
-192,314,000 JPY
-211,933,000 JPY
-211,578,000 JPY
Tools, furniture and fixtures, net
75,569,000 JPY
75,569,000 JPY
121,431,000 JPY
121,431,000 JPY
Intangible assets
Software
1,520,877,000 JPY
1,518,280,000 JPY
1,327,710,000 JPY
1,327,710,000 JPY
Intangible assets
1,882,437,000 JPY
1,879,839,000 JPY
1,792,601,000 JPY
1,789,484,000 JPY
Investments and other assets
Shares of subsidiaries and associates
4,386,000 JPY
35,386,000 JPY
4,386,000 JPY
35,386,000 JPY
Investments and other assets
421,209,000 JPY
381,345,000 JPY
415,839,000 JPY
351,535,000 JPY
Guarantee deposits
252,677,000 JPY
251,830,000 JPY
246,423,000 JPY
245,821,000 JPY
Long-term prepaid expenses
5,104,000 JPY
1,512,000 JPY
Deferred tax assets
159,040,000 JPY
89,023,000 JPY
160,370,000 JPY
68,815,000 JPY
Allowance for doubtful accounts
-308,000 JPY
-308,000 JPY
-408,000 JPY
-408,000 JPY
Other
5,412,000 JPY
5,067,000 JPY
Distressed receivables
308,000 JPY
408,000 JPY
Non-current assets
2,419,148,000 JPY
2,376,687,000 JPY
2,373,027,000 JPY
2,305,606,000 JPY
Other assets
Current assets
Contract assets
80,139,000 JPY
80,139,000 JPY
118,442,000 JPY
118,442,000 JPY
Costs on construction contracts in progress
79,231,000 JPY
79,231,000 JPY
94,193,000 JPY
94,193,000 JPY
Work in process
4,915,000 JPY
4,915,000 JPY
2,980,000 JPY
2,980,000 JPY
Other assets
Assets
17,115,388,000 JPY
16,990,596,000 JPY
15,284,708,000 JPY
15,159,866,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
10,663,412,000 JPY
10,663,412,000 JPY
9,628,260,000 JPY
9,628,260,000 JPY
Accounts payable - other
252,514,000 JPY
269,436,000 JPY
323,141,000 JPY
340,799,000 JPY
Current portion of long-term borrowings
53,320,000 JPY
53,320,000 JPY
137,992,000 JPY
137,992,000 JPY
Accrued expenses
52,403,000 JPY
49,110,000 JPY
Income taxes payable
207,560,000 JPY
205,480,000 JPY
195,745,000 JPY
186,375,000 JPY
Other
115,125,000 JPY
57,725,000 JPY
102,684,000 JPY
48,989,000 JPY
Contract liabilities
34,033,000 JPY
29,837,000 JPY
27,106,000 JPY
22,910,000 JPY
Current liabilities
11,690,592,000 JPY
11,683,792,000 JPY
10,578,376,000 JPY
10,571,561,000 JPY
Accrued consumption taxes
208,312,000 JPY
200,697,000 JPY
37,269,000 JPY
34,847,000 JPY
Provision for bonuses
156,312,000 JPY
151,478,000 JPY
126,176,000 JPY
122,276,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
23,364,000 JPY
23,364,000 JPY
76,684,000 JPY
76,684,000 JPY
Non-current liabilities
54,622,000 JPY
54,565,000 JPY
112,137,000 JPY
107,885,000 JPY
Other
557,000 JPY
500,000 JPY
557,000 JPY
500,000 JPY
Asset retirement obligations
30,701,000 JPY
30,701,000 JPY
30,701,000 JPY
30,701,000 JPY
Liabilities
11,745,214,000 JPY
11,738,357,000 JPY
10,690,514,000 JPY
10,679,446,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,370,074,000 JPY
5,252,138,000 JPY
4,593,455,000 JPY
4,479,680,000 JPY
Share capital
556,806,000 JPY
556,806,000 JPY
523,044,000 JPY
523,044,000 JPY
Capital surplus
759,527,000 JPY
759,527,000 JPY
725,766,000 JPY
725,766,000 JPY
Legal capital surplus
533,713,000 JPY
499,951,000 JPY
Other capital surplus
225,814,000 JPY
225,814,000 JPY
Retained earnings
4,053,806,000 JPY
3,935,870,000 JPY
3,344,644,000 JPY
3,230,870,000 JPY
Legal retained earnings
9,372,000 JPY
9,372,000 JPY
Other retained earnings
Retained earnings brought forward
3,926,497,000 JPY
3,221,497,000 JPY
Treasury shares
-65,000 JPY
-65,000 JPY
JPY
JPY
Share acquisition rights
99,000 JPY
99,000 JPY
738,000 JPY
738,000 JPY
Net assets
-65,000 JPY
5,370,174,000 JPY
99,000 JPY
9,372,000 JPY
225,814,000 JPY
556,806,000 JPY
99,000 JPY
5,370,074,000 JPY
556,806,000 JPY
759,527,000 JPY
5,252,238,000 JPY
4,053,806,000 JPY
3,926,497,000 JPY
5,252,138,000 JPY
533,713,000 JPY
759,527,000 JPY
-65,000 JPY
3,935,870,000 JPY
4,594,194,000 JPY
4,593,455,000 JPY
738,000 JPY
3,230,870,000 JPY
JPY
4,480,419,000 JPY
725,766,000 JPY
499,951,000 JPY
725,766,000 JPY
4,479,680,000 JPY
3,344,644,000 JPY
9,372,000 JPY
JPY
523,044,000 JPY
523,044,000 JPY
3,221,497,000 JPY
225,814,000 JPY
738,000 JPY
757,000 JPY
757,000 JPY
2,609,303,000 JPY
2,912,783,000 JPY
3,046,262,000 JPY
9,372,000 JPY
50,000,000 JPY
50,000,000 JPY
225,814,000 JPY
2,599,931,000 JPY
3,045,505,000 JPY
252,721,000 JPY
26,906,000 JPY
252,721,000 JPY
2,912,025,000 JPY
2,742,783,000 JPY
Liabilities and net assets
17,115,388,000 JPY
16,990,596,000 JPY
15,284,708,000 JPY
15,159,866,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.