Statement Of Cash Flows

C.I.MEDICAL CO.,LTD. - Filing #7273101

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,078,000,000 JPY
1,659,000,000 JPY
2,849,000,000 JPY
3,184,000,000 JPY
Depreciation
2,263,000,000 JPY
949,000,000 JPY
Impairment losses
44,000,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
8,000,000 JPY
59,000,000 JPY
Interest and dividend income
-47,000,000 JPY
-37,000,000 JPY
Interest expenses
61,000,000 JPY
17,000,000 JPY
Foreign exchange losses (gains)
-1,000,000 JPY
-77,000,000 JPY
Increase (decrease) in provision for bonuses
-267,000,000 JPY
3,000,000 JPY
Decrease (increase) in trade receivables
-745,000,000 JPY
-224,000,000 JPY
Decrease (increase) in inventories
417,000,000 JPY
-1,355,000,000 JPY
Subtotal
7,137,000,000 JPY
1,212,000,000 JPY
Increase (decrease) in trade payables
64,000,000 JPY
-8,000,000 JPY
Income taxes paid
-949,000,000 JPY
-1,370,000,000 JPY
Net cash provided by (used in) operating activities
6,153,000,000 JPY
-156,000,000 JPY
Interest and dividends received
34,000,000 JPY
20,000,000 JPY
Interest paid
-68,000,000 JPY
-18,000,000 JPY
Decrease (increase) in other assets
1,867,000,000 JPY
-1,097,000,000 JPY
Increase (decrease) in other liabilities
842,000,000 JPY
-283,000,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of investment securities
-265,000,000 JPY
-173,000,000 JPY
Other, net
4,000,000 JPY
12,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-4,105,000,000 JPY
-9,795,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-252,000,000 JPY
-252,000,000 JPY
Net cash provided by (used in) financing activities
376,000,000 JPY
9,825,000,000 JPY
Other, net
-4,000,000 JPY
-22,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,000,000 JPY
76,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,425,000,000 JPY
-50,000,000 JPY
Cash and cash equivalents
4,124,000,000 JPY
1,698,000,000 JPY
1,731,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.