Consolidated Statement Of Income
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||
| Operating revenue | — |
1,994,000,000
JPY
|
— | — | — |
26,535,000,000
JPY
|
53,269,000,000
JPY
|
— |
7,506,000,000
JPY
|
— |
43,789,000,000
JPY
|
51,295,000,000
JPY
|
-20,000,000
JPY
|
— |
51,148,000,000
JPY
|
— |
311,000,000
JPY
|
51,432,000,000
JPY
|
— |
-27,000,000
JPY
|
— |
20,205,000,000
JPY
|
— | — |
3,342,000,000
JPY
|
47,806,000,000
JPY
|
| Operating revenue | ||||||||||||||||||||||||||
| Commission received | — | — | — | — | — | — |
4,651,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,607,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Brokerage commission | — | — | — | — | — | — |
1,558,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,837,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Commission for underwriting, secondary distribution and solicitation for selling and others for professional investors | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
| Fees for offering, secondary distribution and solicitation for selling and others for professional investors | — | — | — | — | — | — |
6,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Other commission received | — | — | — | — | — | — |
3,086,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,763,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Net trading income | — | — | — | — | — | — |
39,131,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
39,825,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Financial revenue | — | — | — | — | — |
15,774,000,000
JPY
|
6,515,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,622,000,000
JPY
|
— | — | — |
12,706,000,000
JPY
|
— | — | — | — |
| Cost of sales | — | — | — | — | — |
161,000,000
JPY
|
657,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
23,000,000
JPY
|
— | — | — |
819,000,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||
| Office expenses | — | — | — | — | — |
4,680,000,000
JPY
|
3,721,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,663,000,000
JPY
|
— | — | — |
3,223,000,000
JPY
|
— | — | — | — |
| Taxes and dues | — | — | — | — | — |
78,000,000
JPY
|
1,308,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,247,000,000
JPY
|
— | — | — |
77,000,000
JPY
|
— | — | — | — |
| Depreciation | — | — | — | — | — |
1,127,000,000
JPY
|
2,248,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,629,000,000
JPY
|
— | — | — |
747,000,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||
| Selling, general and administrative expenses | — | — | — | — | — |
11,848,000,000
JPY
|
40,267,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
33,663,000,000
JPY
|
— | — | — |
8,682,000,000
JPY
|
— | — | — | — |
| Trading related expenses | — | — | — | — | — |
1,108,000,000
JPY
|
12,906,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,714,000,000
JPY
|
— | — | — |
747,000,000
JPY
|
— | — | — | — |
| Personnel expenses | — | — | — | — | — |
1,986,000,000
JPY
|
5,144,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,310,000,000
JPY
|
— | — | — |
2,007,000,000
JPY
|
— | — | — | — |
| Real estate expenses | — | — | — | — | — |
2,575,000,000
JPY
|
4,121,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,848,000,000
JPY
|
— | — | — |
1,686,000,000
JPY
|
— | — | — | — |
| Provision of allowance for doubtful accounts | — | — | — | — | — |
200,000,000
JPY
|
9,534,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,132,000,000
JPY
|
— | — | — |
100,000,000
JPY
|
— | — | — | — |
| Other | — | — | — | — | — |
92,000,000
JPY
|
293,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
192,000,000
JPY
|
— | — | — |
93,000,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||
| Other operating expenses | ||||||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||
| Financial expenses | — | — | — | — | — |
980,000,000
JPY
|
3,418,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,294,000,000
JPY
|
— | — | — |
595,000,000
JPY
|
— | — | — | — |
| Ordinary profit (loss) | — | — | — | — | — |
13,314,000,000
JPY
|
8,433,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
14,107,000,000
JPY
|
— | — | — |
9,919,000,000
JPY
|
— | — | — | — |
| Operating profit (loss) | — |
-347,000,000
JPY
|
— | — | — |
13,544,000,000
JPY
|
8,926,000,000
JPY
|
— |
3,964,000,000
JPY
|
— |
5,310,000,000
JPY
|
9,274,000,000
JPY
|
JPY
|
— |
14,705,000,000
JPY
|
— |
-253,000,000
JPY
|
14,451,000,000
JPY
|
— |
JPY
|
— |
10,107,000,000
JPY
|
— | — |
163,000,000
JPY
|
14,541,000,000
JPY
|
| General and administrative expenses | ||||||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||
| Net operating revenue | — | — | — | — | — |
25,393,000,000
JPY
|
49,193,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
48,114,000,000
JPY
|
— | — | — |
18,789,000,000
JPY
|
— | — | — | — |
| Non-operating income | ||||||||||||||||||||||||||
| Dividend income | — | — | — | — | — |
20,000,000
JPY
|
20,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — |
| Other | — | — | — | — | — |
31,000,000
JPY
|
56,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
26,000,000
JPY
|
— | — | — |
11,000,000
JPY
|
— | — | — | — |
| Non-operating income | — | — | — | — | — |
114,000,000
JPY
|
149,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
96,000,000
JPY
|
— | — | — |
49,000,000
JPY
|
— | — | — | — |
| Cost of sales | ||||||||||||||||||||||||||
| Selling, general and administrative expenses | ||||||||||||||||||||||||||
| Amortization of goodwill |
JPY
|
64,000,000
JPY
|
— | — | — | — |
989,000,000
JPY
|
— |
JPY
|
— |
924,000,000
JPY
|
924,000,000
JPY
|
— |
JPY
|
924,000,000
JPY
|
— |
JPY
|
924,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
924,000,000
JPY
|
| Extraordinary income | — | — | — | — | — |
72,000,000
JPY
|
49,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
31,000,000
JPY
|
— | — | — |
30,000,000
JPY
|
— | — | — | — |
| Non-operating expenses | ||||||||||||||||||||||||||
| Other | — | — | — | — | — |
7,000,000
JPY
|
38,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
67,000,000
JPY
|
— | — | — |
2,000,000
JPY
|
— | — | — | — |
| Non-operating expenses | — | — | — | — | — |
343,000,000
JPY
|
642,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
441,000,000
JPY
|
— | — | — |
237,000,000
JPY
|
— | — | — | — |
| Bond issuance costs | — | — | — | — | — |
86,000,000
JPY
|
86,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
86,000,000
JPY
|
— | — | — |
86,000,000
JPY
|
— | — | — | — |
| Extraordinary losses | — | — | — | — | — |
12,326,000,000
JPY
|
938,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,387,000,000
JPY
|
— | — | — |
858,000,000
JPY
|
— | — | — | — |
| Impairment losses |
JPY
|
JPY
|
— | — | — | — |
342,000,000
JPY
|
— |
JPY
|
— |
342,000,000
JPY
|
342,000,000
JPY
|
— |
JPY
|
329,000,000
JPY
|
— |
JPY
|
329,000,000
JPY
|
— | — | — | — | — | — |
JPY
|
329,000,000
JPY
|
| Other | — | — | — | — | — |
49,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
102,000,000
JPY
|
— | — | — | — |
| Profit (loss) before income taxes | — | — | — | — | — |
1,060,000,000
JPY
|
7,544,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
12,750,000,000
JPY
|
— | — | — |
9,092,000,000
JPY
|
— | — | — | — |
| Income taxes - current | — | — | — | — | — |
-460,000,000
JPY
|
5,558,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,464,000,000
JPY
|
— | — | — |
-733,000,000
JPY
|
— | — | — | — |
| Extraordinary income | ||||||||||||||||||||||||||
| Reversal of reserve for financial instruments transaction liabilities | — | — | — | — | — | — |
49,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Income taxes - deferred | — | — | — | — | — |
-1,470,000,000
JPY
|
-2,659,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-218,000,000
JPY
|
— | — | — |
89,000,000
JPY
|
— | — | — | — |
| Extraordinary losses | ||||||||||||||||||||||||||
| Loss on sale of investment securities | — | — | — | — | — | — |
262,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
| Loss on retirement of non-current assets | — | — | — | — | — | — |
334,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
94,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Income taxes | — | — | — | — | — |
-1,931,000,000
JPY
|
2,899,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,245,000,000
JPY
|
— | — | — |
-644,000,000
JPY
|
— | — | — | — |
| Profit (loss) | — | — | — |
2,991,000,000
JPY
|
2,991,000,000
JPY
|
2,991,000,000
JPY
|
4,645,000,000
JPY
|
— | — |
2,991,000,000
JPY
|
— | — | — | — | — | — | — |
7,504,000,000
JPY
|
9,736,000,000
JPY
|
— |
9,736,000,000
JPY
|
9,736,000,000
JPY
|
— |
9,736,000,000
JPY
|
— | — |
| Profit (loss) attributable to non-controlling interests | — | — | — | — | — | — |
-100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-144,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Profit (loss) attributable to owners of parent | — | — |
4,745,000,000
JPY
|
— | — | — |
4,745,000,000
JPY
|
4,745,000,000
JPY
|
— | — | — | — | — | — | — |
7,649,000,000
JPY
|
— |
7,649,000,000
JPY
|
— | — | — | — |
7,649,000,000
JPY
|
— | — | — |
| Other comprehensive income | ||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — |
122,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
28,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Deferred gains or losses on hedges | — | — | — | — | — | — |
209,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-182,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — |
76,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
712,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Other comprehensive income | — | — | — | — | — | — |
408,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
558,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Profit attributable to | ||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — | — | — |
5,053,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,062,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Comprehensive income attributable to | ||||||||||||||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — | — | — |
5,154,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,207,000,000
JPY
|
— | — | — | — | — | — | — | — |
| Comprehensive income attributable to non-controlling interests | — | — | — | — | — | — |
-100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-144,000,000
JPY
|
— | — | — | — | — | — | — | — |