Consolidated Statement Of Changes In Equity

Broadleaf Co.,Ltd. - Filing #7273049

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	-13,294,000 JPY	—	—	7,147,905,000 JPY	—	—	10,407,827,000 JPY	—	—	—	-47,732,000 JPY	—	957,589,000 JPY	—	953,378,000 JPY	23,141,522,000 JPY	—	JPY	1,870,000 JPY	7,558,945,000 JPY	-2,926,532,000 JPY	—	56,814,000 JPY	—	23,143,393,000 JPY	—	—	864,081,000 JPY	—	—	-14,000,000 JPY	876,989,000 JPY	10,057,477,000 JPY	13,093,000 JPY	—	—	22,486,585,000 JPY	-41,960,000 JPY	—	—	—	—	—	JPY	22,473,492,000 JPY	7,147,905,000 JPY	—	7,449,297,000 JPY	—	43,051,000 JPY	—	-3,045,268,000 JPY	-12,888,000 JPY	812,624,000 JPY	23,631,923,000 JPY	-3,167,193,000 JPY	7,147,905,000 JPY	30,194,000 JPY	-41,414,000 JPY	628,237,000 JPY	7,366,245,000 JPY	11,656,730,000 JPY	23,662,116,000 JPY	-130,086,000 JPY	JPY
Comprehensive income
Profit (loss)	—	JPY	JPY	—	343,298,000 JPY	JPY	—	JPY	JPY	-11,222,000 JPY	—	JPY	—	343,298,000 JPY	—	—	JPY	—	—	—	—	332,076,000 JPY	—	JPY	—	JPY	JPY	—	-1,524,655,000 JPY	JPY	—	—	—	—	JPY	JPY	—	—	JPY	JPY	JPY	JPY	-1,487,036,000 JPY	—	—	—	-1,487,036,000 JPY	—	-37,619,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	JPY	-5,772,000 JPY	—	JPY	JPY	—	JPY	5,961,000 JPY	JPY	—	JPY	—	104,512,000 JPY	—	—	104,512,000 JPY	—	—	—	—	104,512,000 JPY	—	104,323,000 JPY	—	JPY	JPY	—	144,743,000 JPY	-546,000 JPY	—	—	—	—	JPY	144,743,000 JPY	—	—	JPY	JPY	JPY	4,677,000 JPY	144,743,000 JPY	—	—	—	JPY	—	JPY	—	140,612,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	JPY	-5,772,000 JPY	—	343,298,000 JPY	JPY	—	JPY	5,961,000 JPY	-11,222,000 JPY	—	JPY	—	447,810,000 JPY	—	—	104,512,000 JPY	—	—	—	—	436,588,000 JPY	—	104,323,000 JPY	—	JPY	JPY	—	-1,379,912,000 JPY	-546,000 JPY	—	—	—	—	JPY	144,743,000 JPY	—	—	JPY	JPY	JPY	4,677,000 JPY	-1,342,293,000 JPY	—	—	—	-1,487,036,000 JPY	—	-37,619,000 JPY	—	140,612,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Dividends	—	JPY	JPY	—	-88,802,000 JPY	JPY	—	JPY	JPY	JPY	—	JPY	—	-88,802,000 JPY	—	—	JPY	—	—	—	—	-88,802,000 JPY	—	JPY	—	JPY	JPY	—	-88,389,000 JPY	JPY	—	—	—	—	JPY	JPY	—	—	JPY	JPY	JPY	JPY	-88,389,000 JPY	—	—	—	-88,389,000 JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	55,527,000 JPY	JPY	—	1,327,000 JPY	JPY	—	258,902,000 JPY	JPY	JPY	—	JPY	—	315,756,000 JPY	—	—	314,428,000 JPY	—	—	—	—	315,756,000 JPY	—	JPY	—	JPY	54,888,000 JPY	—	297,036,000 JPY	JPY	—	—	—	—	JPY	293,015,000 JPY	—	—	JPY	JPY	238,127,000 JPY	JPY	297,036,000 JPY	—	—	—	4,021,000 JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	JPY	JPY	—	-1,995,000 JPY	JPY	—	JPY	JPY	JPY	—	JPY	—	-1,995,000 JPY	—	—	JPY	—	—	—	—	-1,995,000 JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	706,000 JPY	JPY	—	7,052,000 JPY	109,648,000 JPY	—	80,600,000 JPY	-5,961,000 JPY	JPY	—	JPY	—	220,220,000 JPY	—	—	-15,215,000 JPY	—	—	—	—	220,220,000 JPY	—	-90,560,000 JPY	—	118,735,000 JPY	-1,112,000 JPY	—	204,380,000 JPY	JPY	—	—	—	—	JPY	91,101,000 JPY	—	—	121,926,000 JPY	83,052,000 JPY	64,364,000 JPY	-4,677,000 JPY	183,862,000 JPY	—	—	—	-112,217,000 JPY	—	20,518,000 JPY	—	32,526,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—