Semi-Annual Consolidated Statement Of Cash Flows
Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
---|---|---|---|---|---|---|---|
Semi-annual consolidated statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes | — |
4,723,000,000
JPY
|
6,130,000,000
JPY
|
— |
3,142,000,000
JPY
|
3,726,000,000
JPY
|
— |
Depreciation | — | — |
2,952,000,000
JPY
|
— | — |
2,784,000,000
JPY
|
— |
Increase (decrease) in allowance for doubtful accounts | — | — |
-63,000,000
JPY
|
— | — |
-67,000,000
JPY
|
— |
Interest and dividend income | — | — |
-132,000,000
JPY
|
— | — |
-136,000,000
JPY
|
— |
Interest expenses | — | — |
28,000,000
JPY
|
— | — |
11,000,000
JPY
|
— |
Foreign exchange losses (gains) | — | — |
-229,000,000
JPY
|
— | — |
12,000,000
JPY
|
— |
Share of loss (profit) of entities accounted for using equity method | — | — |
-83,000,000
JPY
|
— | — |
-65,000,000
JPY
|
— |
Increase (decrease) in provision for bonuses | — | — |
196,000,000
JPY
|
— | — |
-20,000,000
JPY
|
— |
Decrease (increase) in trade receivables | — | — |
-2,093,000,000
JPY
|
— | — |
2,844,000,000
JPY
|
— |
Decrease (increase) in inventories | — | — |
221,000,000
JPY
|
— | — |
-229,000,000
JPY
|
— |
Increase (decrease) in trade payables | — | — |
465,000,000
JPY
|
— | — |
-328,000,000
JPY
|
— |
Other, net | — | — |
769,000,000
JPY
|
— | — |
-515,000,000
JPY
|
— |
Subtotal | — | — |
8,203,000,000
JPY
|
— | — |
8,019,000,000
JPY
|
— |
Interest and dividends received | — | — |
151,000,000
JPY
|
— | — |
155,000,000
JPY
|
— |
Interest paid | — | — |
-28,000,000
JPY
|
— | — |
-11,000,000
JPY
|
— |
Net cash provided by (used in) operating activities | — | — |
7,328,000,000
JPY
|
— | — |
7,020,000,000
JPY
|
— |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment | — | — |
-5,076,000,000
JPY
|
— | — |
-6,190,000,000
JPY
|
— |
Proceeds from sale of property, plant and equipment | — | — |
5,000,000
JPY
|
— | — |
44,000,000
JPY
|
— |
Other, net | — | — |
-51,000,000
JPY
|
— | — |
-248,000,000
JPY
|
— |
Net cash provided by (used in) investing activities | — | — |
-6,252,000,000
JPY
|
— | — |
1,011,000,000
JPY
|
— |
Cash flows from financing activities | |||||||
Repayments of long-term borrowings | — | — |
-32,000,000
JPY
|
— | — |
-30,000,000
JPY
|
— |
Purchase of treasury shares | — | — |
0
JPY
|
— | — |
0
JPY
|
— |
Dividends paid | — | — |
-1,048,000,000
JPY
|
— | — |
-1,048,000,000
JPY
|
— |
Net cash provided by (used in) financing activities | — | — |
-1,261,000,000
JPY
|
— | — |
-2,099,000,000
JPY
|
— |
Dividends paid to non-controlling interests | — | — |
-2,000,000
JPY
|
— | — |
-42,000,000
JPY
|
— |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | — | — |
JPY
|
— | — |
-894,000,000
JPY
|
— |
Effect of exchange rate change on cash and cash equivalents | — | — |
561,000,000
JPY
|
— | — |
59,000,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents | — | — |
376,000,000
JPY
|
— | — |
5,992,000,000
JPY
|
— |
Cash and cash equivalents |
12,470,000,000
JPY
|
— | — |
12,093,000,000
JPY
|
— | — |
6,101,000,000
JPY
|