Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,889,783,000 JPY
23,803,699,000 JPY
19,576,623,000 JPY
14,490,224,000 JPY
Accounts receivable - trade
368,078,000 JPY
456,739,000 JPY
376,538,000 JPY
366,862,000 JPY
Prepaid expenses
75,168,000 JPY
72,743,000 JPY
Work in process
2,463,000 JPY
4,226,000 JPY
1,667,000 JPY
239,000 JPY
Merchandise
29,000 JPY
78,311,000 JPY
89,110,000 JPY
170,000 JPY
Other
16,573,000 JPY
1,216,304,000 JPY
855,554,000 JPY
7,483,000 JPY
Current assets
19,507,824,000 JPY
25,559,281,000 JPY
20,899,993,000 JPY
15,716,266,000 JPY
Advances paid
1,155,727,000 JPY
778,042,000 JPY
Non-current assets
Property, plant and equipment
95,695,000 JPY
101,715,000 JPY
119,360,000 JPY
112,122,000 JPY
Buildings, net
73,649,000 JPY
77,920,000 JPY
84,090,000 JPY
79,499,000 JPY
Buildings
87,869,000 JPY
87,869,000 JPY
Accumulated depreciation
-9,948,000 JPY
-3,778,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
101,466,000 JPY
105,710,000 JPY
Accumulated depreciation
-77,409,000 JPY
-70,012,000 JPY
Accumulated impairment
-261,000 JPY
-429,000 JPY
Tools, furniture and fixtures, net
22,045,000 JPY
23,795,000 JPY
35,269,000 JPY
32,623,000 JPY
Intangible assets
Intangible assets
60,250,000 JPY
131,320,000 JPY
113,091,000 JPY
59,056,000 JPY
Software
60,250,000 JPY
131,320,000 JPY
113,091,000 JPY
59,056,000 JPY
Investments and other assets
242,762,000 JPY
162,092,000 JPY
159,128,000 JPY
236,065,000 JPY
Investment securities
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
3,000,000 JPY
Shares of subsidiaries and associates
90,185,000 JPY
90,185,000 JPY
Long-term prepaid expenses
15,852,000 JPY
25,106,000 JPY
Deferred tax assets
32,191,000 JPY
40,707,000 JPY
27,322,000 JPY
16,240,000 JPY
Allowance for doubtful accounts
-2,127,000 JPY
-2,127,000 JPY
-2,127,000 JPY
-2,127,000 JPY
Other
5,173,000 JPY
119,513,000 JPY
129,933,000 JPY
5,173,000 JPY
Investments and other assets
Distressed receivables
2,127,000 JPY
2,127,000 JPY
Non-current assets
398,708,000 JPY
395,129,000 JPY
391,580,000 JPY
407,244,000 JPY
Other assets
Other assets
Assets
19,906,532,000 JPY
25,954,411,000 JPY
21,291,573,000 JPY
16,123,510,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
57,903,000 JPY
57,903,000 JPY
76,189,000 JPY
76,189,000 JPY
Other
25,241,000 JPY
43,759,000 JPY
Asset retirement obligations
32,662,000 JPY
32,662,000 JPY
32,430,000 JPY
32,430,000 JPY
Current liabilities
17,447,393,000 JPY
22,937,659,000 JPY
18,601,799,000 JPY
13,890,913,000 JPY
Accounts payable - trade
274,627,000 JPY
262,046,000 JPY
203,145,000 JPY
211,911,000 JPY
Accounts payable - other
32,002,000 JPY
33,947,000 JPY
30,299,000 JPY
28,253,000 JPY
Accrued expenses
101,053,000 JPY
76,942,000 JPY
Income taxes payable
137,102,000 JPY
153,973,000 JPY
70,892,000 JPY
22,642,000 JPY
Accrued consumption taxes
81,545,000 JPY
96,753,000 JPY
22,598,000 JPY
17,355,000 JPY
Deposits received
16,765,199,000 JPY
22,212,347,000 JPY
18,133,914,000 JPY
13,492,195,000 JPY
Unearned revenue
54,378,000 JPY
40,313,000 JPY
Other
1,484,000 JPY
178,591,000 JPY
140,948,000 JPY
1,300,000 JPY
Current liabilities
Deposits received
Liabilities
17,505,297,000 JPY
22,995,562,000 JPY
18,677,989,000 JPY
13,967,103,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,401,235,000 JPY
2,832,489,000 JPY
2,501,095,000 JPY
2,156,407,000 JPY
Share capital
1,237,988,000 JPY
1,237,988,000 JPY
1,237,988,000 JPY
1,237,988,000 JPY
Capital surplus
83,900,000 JPY
83,900,000 JPY
83,900,000 JPY
83,900,000 JPY
Legal capital surplus
83,900,000 JPY
83,900,000 JPY
Retained earnings
1,228,277,000 JPY
1,659,530,000 JPY
1,328,097,000 JPY
983,409,000 JPY
Legal retained earnings
57,117,000 JPY
49,570,000 JPY
Other retained earnings
1,171,159,000 JPY
933,839,000 JPY
Retained earnings brought forward
1,171,159,000 JPY
933,839,000 JPY
Treasury shares
-148,930,000 JPY
-148,930,000 JPY
-148,891,000 JPY
-148,891,000 JPY
Net assets
1,659,530,000 JPY
57,117,000 JPY
1,171,159,000 JPY
126,359,000 JPY
JPY
83,900,000 JPY
JPY
JPY
2,401,235,000 JPY
1,237,988,000 JPY
2,832,489,000 JPY
JPY
1,237,988,000 JPY
83,900,000 JPY
-148,930,000 JPY
-148,930,000 JPY
2,958,848,000 JPY
83,900,000 JPY
1,228,277,000 JPY
2,401,235,000 JPY
-148,891,000 JPY
2,613,584,000 JPY
49,570,000 JPY
1,237,988,000 JPY
JPY
JPY
2,501,095,000 JPY
JPY
1,237,988,000 JPY
JPY
83,900,000 JPY
2,156,407,000 JPY
1,328,097,000 JPY
933,839,000 JPY
2,156,407,000 JPY
83,900,000 JPY
83,900,000 JPY
-148,891,000 JPY
983,409,000 JPY
112,488,000 JPY
2,363,313,000 JPY
2,263,924,000 JPY
855,774,000 JPY
-148,891,000 JPY
2,027,965,000 JPY
-806,000 JPY
100,194,000 JPY
812,493,000 JPY
83,900,000 JPY
83,900,000 JPY
-806,000 JPY
-806,000 JPY
83,900,000 JPY
1,090,927,000 JPY
2,028,771,000 JPY
43,281,000 JPY
-148,891,000 JPY
1,237,988,000 JPY
1,237,988,000 JPY
-806,000 JPY
Liabilities and net assets
19,906,532,000 JPY
25,954,411,000 JPY
21,291,573,000 JPY
16,123,510,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.