Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
6,565,434,000 JPY
7,115,960,000 JPY
7,338,454,000 JPY
6,984,661,000 JPY
Property, plant and equipment
3,833,565,000 JPY
6,566,328,000 JPY
6,770,320,000 JPY
4,136,662,000 JPY
Land
86,947,000 JPY
752,410,000 JPY
752,410,000 JPY
86,947,000 JPY
Buildings
Buildings, net
2,512,756,000 JPY
2,676,617,000 JPY
Construction in progress
20,653,000 JPY
167,111,000 JPY
78,973,000 JPY
10,872,000 JPY
Structures
Structures, net
69,912,000 JPY
79,186,000 JPY
Machinery and equipment
Machinery and equipment, net
911,918,000 JPY
961,198,000 JPY
Intangible assets
140,127,000 JPY
357,696,000 JPY
370,846,000 JPY
166,358,000 JPY
Software
50,789,000 JPY
77,020,000 JPY
Leasehold interests in land
83,452,000 JPY
83,452,000 JPY
Other
5,886,000 JPY
5,886,000 JPY
Other assets
Investment securities
7,384,000 JPY
7,384,000 JPY
7,305,000 JPY
7,305,000 JPY
Long-term prepaid expenses
48,136,000 JPY
45,127,000 JPY
Deferred tax assets
179,033,000 JPY
11,131,000 JPY
11,887,000 JPY
172,352,000 JPY
Allowance for doubtful accounts
-1,755,000 JPY
-1,755,000 JPY
-156,000 JPY
-156,000 JPY
Investments and other assets
2,591,741,000 JPY
191,934,000 JPY
197,287,000 JPY
2,681,641,000 JPY
Shares of subsidiaries and associates
2,188,863,000 JPY
2,274,763,000 JPY
Investments in capital
360,000 JPY
360,000 JPY
Other
167,963,000 JPY
175,173,000 JPY
178,251,000 JPY
181,732,000 JPY
Current assets
7,362,792,000 JPY
11,120,390,000 JPY
10,581,032,000 JPY
7,302,313,000 JPY
Cash and deposits
3,302,990,000 JPY
6,026,949,000 JPY
5,484,436,000 JPY
3,156,966,000 JPY
Notes receivable - trade
1,005,351,000 JPY
1,005,351,000 JPY
941,782,000 JPY
941,782,000 JPY
Accounts receivable - trade
1,452,869,000 JPY
1,982,327,000 JPY
2,092,368,000 JPY
1,585,565,000 JPY
Prepaid expenses
56,067,000 JPY
54,038,000 JPY
Other
35,161,000 JPY
195,455,000 JPY
242,018,000 JPY
71,280,000 JPY
Allowance for doubtful accounts
-1,977,000 JPY
-2,358,000 JPY
-1,512,000 JPY
-1,556,000 JPY
Current assets
Merchandise and finished goods
1,220,049,000 JPY
1,490,016,000 JPY
1,391,503,000 JPY
1,182,536,000 JPY
Work in process
17,588,000 JPY
39,486,000 JPY
33,005,000 JPY
19,880,000 JPY
Raw materials and supplies
274,692,000 JPY
383,162,000 JPY
397,429,000 JPY
291,820,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
675,753,000 JPY
670,644,000 JPY
Accumulated depreciation
-522,874,000 JPY
-503,940,000 JPY
Tools, furniture and fixtures, net
109,852,000 JPY
152,879,000 JPY
166,704,000 JPY
129,526,000 JPY
Vehicles
Vehicles, net
2,864,000 JPY
873,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
1,755,000 JPY
156,000 JPY
Other assets
Assets
13,928,226,000 JPY
18,236,350,000 JPY
17,919,486,000 JPY
14,286,975,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
125,569,000 JPY
144,417,000 JPY
Accounts payable - trade
373,722,000 JPY
461,512,000 JPY
Advances received
147,073,000 JPY
124,802,000 JPY
Deposits received
50,527,000 JPY
49,587,000 JPY
Accounts payable - other
300,023,000 JPY
241,425,000 JPY
Current portion of long-term borrowings
557,392,000 JPY
557,392,000 JPY
662,850,000 JPY
662,850,000 JPY
Accrued expenses
173,506,000 JPY
167,505,000 JPY
Income taxes payable
155,899,000 JPY
183,543,000 JPY
198,962,000 JPY
171,738,000 JPY
Other
224,181,000 JPY
1,225,472,000 JPY
1,033,793,000 JPY
18,150,000 JPY
Deposits received
Current liabilities
4,081,159,000 JPY
4,457,546,000 JPY
4,282,759,000 JPY
3,933,408,000 JPY
Non-current liabilities
Non-current liabilities
2,065,808,000 JPY
2,083,252,000 JPY
2,626,271,000 JPY
2,614,846,000 JPY
Long-term borrowings
1,697,481,000 JPY
1,697,481,000 JPY
2,254,873,000 JPY
2,254,873,000 JPY
Deferred tax liabilities
23,807,000 JPY
5,165,000 JPY
Asset retirement obligations
9,907,000 JPY
9,907,000 JPY
9,868,000 JPY
9,868,000 JPY
Provision for retirement benefits
358,419,000 JPY
350,105,000 JPY
Provisions
Liabilities
6,146,967,000 JPY
6,540,798,000 JPY
6,909,031,000 JPY
6,548,255,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,729,250,000 JPY
9,932,453,000 JPY
9,714,053,000 JPY
7,686,976,000 JPY
Share capital
803,421,000 JPY
803,421,000 JPY
803,421,000 JPY
803,421,000 JPY
Capital surplus
1,031,379,000 JPY
1,031,379,000 JPY
1,030,584,000 JPY
1,030,584,000 JPY
Legal capital surplus
850,479,000 JPY
850,479,000 JPY
Other capital surplus
180,900,000 JPY
180,105,000 JPY
Retained earnings
6,255,394,000 JPY
8,458,597,000 JPY
8,252,131,000 JPY
6,225,054,000 JPY
Legal retained earnings
10,600,000 JPY
10,600,000 JPY
Other retained earnings
Retained earnings brought forward
6,126,794,000 JPY
6,096,454,000 JPY
Treasury shares
-360,945,000 JPY
-360,945,000 JPY
-372,084,000 JPY
-372,084,000 JPY
Valuation and translation adjustments
2,903,000 JPY
1,713,992,000 JPY
1,247,081,000 JPY
2,422,000 JPY
Valuation difference on available-for-sale securities
2,903,000 JPY
2,903,000 JPY
2,422,000 JPY
2,422,000 JPY
Share acquisition rights
49,105,000 JPY
49,105,000 JPY
49,320,000 JPY
49,320,000 JPY
Net assets
49,105,000 JPY
8,458,597,000 JPY
18,254,000 JPY
6,126,794,000 JPY
10,600,000 JPY
JPY
850,479,000 JPY
49,105,000 JPY
7,781,259,000 JPY
803,421,000 JPY
9,932,453,000 JPY
1,713,992,000 JPY
118,000,000 JPY
803,421,000 JPY
2,903,000 JPY
1,031,379,000 JPY
-360,945,000 JPY
-360,945,000 JPY
1,692,834,000 JPY
11,695,551,000 JPY
1,031,379,000 JPY
2,903,000 JPY
180,900,000 JPY
6,255,394,000 JPY
7,729,250,000 JPY
-372,084,000 JPY
1,233,830,000 JPY
2,422,000 JPY
11,010,455,000 JPY
49,320,000 JPY
10,600,000 JPY
180,105,000 JPY
803,421,000 JPY
2,422,000 JPY
49,320,000 JPY
9,714,053,000 JPY
1,247,081,000 JPY
803,421,000 JPY
1,030,584,000 JPY
7,738,719,000 JPY
8,252,131,000 JPY
6,096,454,000 JPY
7,686,976,000 JPY
850,479,000 JPY
118,000,000 JPY
1,030,584,000 JPY
JPY
-372,084,000 JPY
6,225,054,000 JPY
10,829,000 JPY
JPY
11,288,306,000 JPY
10,232,555,000 JPY
52,181,000 JPY
6,140,005,000 JPY
-479,000 JPY
8,027,874,000 JPY
2,522,000 JPY
7,879,000 JPY
1,030,222,000 JPY
850,479,000 JPY
1,030,222,000 JPY
7,973,170,000 JPY
8,399,390,000 JPY
10,600,000 JPY
52,181,000 JPY
118,000,000 JPY
-479,000 JPY
803,421,000 JPY
2,522,000 JPY
803,421,000 JPY
1,003,569,000 JPY
6,011,405,000 JPY
179,743,000 JPY
993,167,000 JPY
Liabilities and net assets
13,928,226,000 JPY
18,236,350,000 JPY
17,919,486,000 JPY
14,286,975,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.