Semi-Annual Statement Of Cash Flows

ES NETWORKS CO., LTD. - Filing #7272768

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
416,101,000 JPY
377,401,000 JPY
229,399,000 JPY
189,514,000 JPY
Depreciation
26,369,000 JPY
30,229,000 JPY
Increase (decrease) in allowance for doubtful accounts
10,796,000 JPY
15,317,000 JPY
Foreign exchange losses (gains)
-4,892,000 JPY
-14,741,000 JPY
Increase (decrease) in provision for bonuses
5,068,000 JPY
-775,000 JPY
Decrease (increase) in trade receivables
-17,486,000 JPY
-22,527,000 JPY
Decrease (increase) in inventories
6,859,000 JPY
2,876,000 JPY
Other, net
20,177,000 JPY
30,356,000 JPY
Subtotal
393,490,000 JPY
218,617,000 JPY
Interest and dividends received
2,398,000 JPY
90,000 JPY
Interest paid
-2,836,000 JPY
-3,998,000 JPY
Income taxes paid
-18,352,000 JPY
-98,715,000 JPY
Net cash provided by (used in) operating activities
374,699,000 JPY
124,453,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-5,429,000 JPY
-172,245,000 JPY
Purchase of investment securities
-29,285,000 JPY
-3,786,000 JPY
Proceeds from sale of investment securities
195,779,000 JPY
24,696,000 JPY
Other, net
JPY
4,568,000 JPY
Net cash provided by (used in) investing activities
218,445,000 JPY
-66,098,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
50,000,000 JPY
100,000,000 JPY
Repayments of long-term borrowings
-311,145,000 JPY
-331,978,000 JPY
Purchase of treasury shares
-38,487,000 JPY
JPY
Dividends paid
-122,733,000 JPY
-114,843,000 JPY
Net cash provided by (used in) financing activities
-442,603,000 JPY
-315,475,000 JPY
Other, net
-72,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
11,062,000 JPY
22,423,000 JPY
Net increase (decrease) in cash and cash equivalents
161,603,000 JPY
-234,697,000 JPY
Cash and cash equivalents
1,260,249,000 JPY
1,098,645,000 JPY
1,333,342,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.