Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
98,516,087,000 JPY
89,613,452,000 JPY
93,993,681,000 JPY
84,902,237,000 JPY
Property, plant and equipment
86,985,596,000 JPY
67,659,820,000 JPY
83,236,886,000 JPY
63,821,845,000 JPY
Land
32,554,974,000 JPY
32,412,735,000 JPY
32,537,201,000 JPY
32,394,962,000 JPY
Buildings
Buildings, net
28,792,822,000 JPY
15,857,089,000 JPY
19,957,868,000 JPY
12,122,310,000 JPY
Construction in progress
182,898,000 JPY
182,898,000 JPY
10,784,652,000 JPY
4,470,348,000 JPY
Other, net
3,069,627,000 JPY
4,659,000 JPY
3,053,273,000 JPY
6,023,000 JPY
Structures
Structures, net
9,159,732,000 JPY
8,851,788,000 JPY
6,407,661,000 JPY
6,181,114,000 JPY
Machinery and equipment
Machinery and equipment, net
1,070,187,000 JPY
1,399,940,000 JPY
Accumulated depreciation
-93,149,970,000 JPY
-90,797,052,000 JPY
Other
Intangible assets
6,250,371,000 JPY
6,242,527,000 JPY
5,699,053,000 JPY
5,691,101,000 JPY
Software
6,228,041,000 JPY
6,220,197,000 JPY
5,315,723,000 JPY
5,307,772,000 JPY
Investments and other assets
5,280,119,000 JPY
15,711,104,000 JPY
5,057,740,000 JPY
15,389,290,000 JPY
Investment securities
2,258,269,000 JPY
1,982,689,000 JPY
1,808,280,000 JPY
1,628,969,000 JPY
Shares of subsidiaries and associates
2,552,239,000 JPY
2,552,239,000 JPY
Long-term prepaid expenses
27,738,000 JPY
12,573,000 JPY
27,799,000 JPY
19,875,000 JPY
Long-term loans receivable from subsidiaries and associates
8,309,072,000 JPY
8,144,401,000 JPY
Deferred tax assets
1,908,014,000 JPY
1,759,869,000 JPY
2,176,350,000 JPY
2,003,041,000 JPY
Other
84,762,000 JPY
93,326,000 JPY
87,969,000 JPY
83,422,000 JPY
Other assets
Current assets
23,889,771,000 JPY
16,839,925,000 JPY
21,798,694,000 JPY
16,035,637,000 JPY
Cash and deposits
16,040,220,000 JPY
9,918,586,000 JPY
14,161,529,000 JPY
8,795,037,000 JPY
Notes receivable - trade
24,080,000 JPY
10,395,000 JPY
Securities
1,400,000,000 JPY
800,000,000 JPY
3,000,000,000 JPY
2,400,000,000 JPY
Supplies
166,526,000 JPY
33,332,000 JPY
Prepaid expenses
43,267,000 JPY
58,090,000 JPY
Other
100,480,000 JPY
920,895,000 JPY
93,203,000 JPY
833,338,000 JPY
Merchandise
41,377,000 JPY
30,864,000 JPY
Current assets
Contract assets
12,271,000 JPY
75,535,000 JPY
Costs on construction contracts in progress
29,096,000 JPY
44,736,000 JPY
Raw materials and supplies
202,640,000 JPY
61,206,000 JPY
Advances paid
388,381,000 JPY
217,943,000 JPY
340,536,000 JPY
175,875,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,900,257,000 JPY
2,924,554,000 JPY
Vehicles
Vehicles, net
11,441,000 JPY
16,502,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
6,371,572,000 JPY
46,690,765,000 JPY
14,746,542,000 JPY
40,189,621,000 JPY
107,998,502,000 JPY
14,407,356,000 JPY
122,405,859,000 JPY
106,453,377,000 JPY
44,238,181,000 JPY
39,684,359,000 JPY
11,887,383,000 JPY
5,516,452,000 JPY
14,465,998,000 JPY
101,326,377,000 JPY
115,792,376,000 JPY
100,937,875,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
16,600,000 JPY
41,200,000 JPY
Deposits received
136,853,000 JPY
125,657,000 JPY
Accounts payable - other
1,695,073,000 JPY
1,674,545,000 JPY
1,121,395,000 JPY
1,300,983,000 JPY
Current portion of long-term borrowings
1,700,000,000 JPY
1,700,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Income taxes payable
2,598,301,000 JPY
2,348,391,000 JPY
1,279,229,000 JPY
967,777,000 JPY
Contract liabilities
18,436,000 JPY
38,824,000 JPY
Deposits received
Other
1,334,875,000 JPY
436,333,000 JPY
883,693,000 JPY
138,207,000 JPY
Current liabilities
9,696,501,000 JPY
8,188,236,000 JPY
7,914,483,000 JPY
6,326,776,000 JPY
Accrued consumption taxes
43,477,000 JPY
JPY
553,368,000 JPY
400,568,000 JPY
Provisions
Provision for bonuses
105,869,000 JPY
47,717,000 JPY
98,541,000 JPY
42,783,000 JPY
Non-current liabilities
Non-current liabilities
21,567,249,000 JPY
20,122,271,000 JPY
21,089,893,000 JPY
19,766,630,000 JPY
Bonds payable
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Long-term borrowings
7,450,000,000 JPY
7,450,000,000 JPY
7,250,000,000 JPY
7,250,000,000 JPY
Other
46,026,000 JPY
3,625,000 JPY
22,753,000 JPY
9,525,000 JPY
Asset retirement obligations
396,777,000 JPY
378,674,000 JPY
390,927,000 JPY
373,158,000 JPY
Provision for retirement benefits
686,720,000 JPY
681,787,000 JPY
Provisions
Liabilities
31,263,750,000 JPY
28,310,507,000 JPY
29,004,377,000 JPY
26,093,406,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
90,402,567,000 JPY
77,611,171,000 JPY
86,402,930,000 JPY
74,558,179,000 JPY
Share capital
10,586,297,000 JPY
10,586,297,000 JPY
10,586,297,000 JPY
10,586,297,000 JPY
Capital surplus
6,791,714,000 JPY
6,858,496,000 JPY
6,790,886,000 JPY
6,857,668,000 JPY
Legal capital surplus
6,857,668,000 JPY
6,857,668,000 JPY
Other capital surplus
828,000 JPY
JPY
Retained earnings
81,527,687,000 JPY
68,669,509,000 JPY
74,541,753,000 JPY
62,630,222,000 JPY
Legal retained earnings
2,240,746,000 JPY
2,240,746,000 JPY
Other retained earnings
Retained earnings brought forward
46,390,484,000 JPY
40,350,509,000 JPY
Treasury shares
-8,503,132,000 JPY
-8,503,132,000 JPY
-5,516,008,000 JPY
-5,516,008,000 JPY
Valuation and translation adjustments
625,584,000 JPY
531,698,000 JPY
313,382,000 JPY
286,288,000 JPY
Valuation difference on available-for-sale securities
625,584,000 JPY
531,698,000 JPY
313,382,000 JPY
286,288,000 JPY
Net assets
240,278,000 JPY
531,698,000 JPY
113,956,000 JPY
-8,503,132,000 JPY
-8,503,132,000 JPY
6,858,496,000 JPY
6,857,668,000 JPY
10,586,297,000 JPY
625,584,000 JPY
6,791,714,000 JPY
91,142,108,000 JPY
828,000 JPY
68,669,509,000 JPY
77,611,171,000 JPY
81,527,687,000 JPY
2,240,746,000 JPY
46,390,484,000 JPY
531,698,000 JPY
78,142,870,000 JPY
10,586,297,000 JPY
90,402,567,000 JPY
625,584,000 JPY
19,798,000,000 JPY
71,686,000 JPY
286,288,000 JPY
286,288,000 JPY
2,240,746,000 JPY
10,586,297,000 JPY
74,541,753,000 JPY
40,350,509,000 JPY
74,558,179,000 JPY
6,857,668,000 JPY
6,857,668,000 JPY
-5,516,008,000 JPY
62,630,222,000 JPY
-5,516,008,000 JPY
86,787,998,000 JPY
JPY
10,586,297,000 JPY
313,382,000 JPY
86,402,930,000 JPY
313,382,000 JPY
6,790,886,000 JPY
74,844,468,000 JPY
19,798,000,000 JPY
240,966,000 JPY
193,930,000 JPY
193,930,000 JPY
-5,502,917,000 JPY
202,474,000 JPY
80,288,730,000 JPY
59,101,439,000 JPY
-5,502,917,000 JPY
2,240,746,000 JPY
10,586,297,000 JPY
10,586,297,000 JPY
36,821,038,000 JPY
JPY
JPY
80,086,255,000 JPY
71,236,418,000 JPY
202,474,000 JPY
6,857,668,000 JPY
6,857,668,000 JPY
6,857,668,000 JPY
71,042,488,000 JPY
68,145,207,000 JPY
19,798,000,000 JPY
241,655,000 JPY
Liabilities and net assets
122,405,859,000 JPY
106,453,377,000 JPY
115,792,376,000 JPY
100,937,875,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.