Statement Of Changes In Equity

Cyber Security Cloud , Inc. - Filing #7272671

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	37,751,000 JPY	—	37,751,000 JPY	-668,331,000 JPY	-668,331,000 JPY	—	—	741,157,000 JPY	—	—	—	JPY	—	—	100,000,000 JPY	—	—	741,157,000 JPY	—	—	—	5,257,000 JPY	1,706,370,000 JPY	741,157,000 JPY	—	1,467,620,000 JPY	1,640,446,000 JPY	1,490,536,000 JPY	1,467,620,000 JPY	—	—	—	1,678,197,000 JPY	—	100,000,000 JPY	1,663,362,000 JPY	5,257,000 JPY	—	—	25,716,000 JPY	25,716,000 JPY	—	—	—	—	—	—	443,778,000 JPY	—	915,436,000 JPY	—	914,633,000 JPY	—	—	1,793,134,000 JPY	434,778,000 JPY	434,778,000 JPY	-55,000 JPY	914,633,000 JPY	—	—	—	-55,000 JPY	2,878,000 JPY	1,822,531,000 JPY	—	JPY	—	443,778,000 JPY	1,793,936,000 JPY	2,878,000 JPY	—	434,778,000 JPY	—	1,818,851,000 JPY	—	13,428,000 JPY	1,900,000 JPY	JPY	1,900,000 JPY	1,325,613,000 JPY	473,794,000 JPY	JPY	415,528,000 JPY	415,528,000 JPY	473,794,000 JPY	JPY	1,310,284,000 JPY	1,309,278,000 JPY	406,528,000 JPY	406,528,000 JPY	406,528,000 JPY	1,295,850,000 JPY	488,228,000 JPY	13,428,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	54,750,000 JPY	—	—	—	—	—	—	54,750,000 JPY	—	27,375,000 JPY	27,375,000 JPY	—	—	—	—	—	—	27,375,000 JPY	—	—	—	—	54,750,000 JPY	—	27,375,000 JPY	—	—	—	54,750,000 JPY	—	—	—	27,375,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	552,986,000 JPY	—	—	—	—	—	—	—	—	552,986,000 JPY	575,100,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	552,986,000 JPY	552,986,000 JPY	—	—	—	—	—	—	—	—	—	—	—	427,207,000 JPY	—	440,839,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	440,839,000 JPY	—	—	—	—	—	440,839,000 JPY	—	—	—	—	—	440,839,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	94,240,000 JPY	—	-37,398,000 JPY	—	131,638,000 JPY	—	131,638,000 JPY	-37,398,000 JPY	—	94,240,000 JPY	94,240,000 JPY	—	94,240,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-37,398,000 JPY	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	12,035,000 JPY	—	—	—	—	—	—	—	2,378,000 JPY	—	—	—	—	—	12,035,000 JPY	14,414,000 JPY	—	—	—	2,378,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12,035,000 JPY	12,288,000 JPY	—	—	12,288,000 JPY	977,000 JPY	13,265,000 JPY	—	—	—	—	977,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12,288,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	12,035,000 JPY	—	—	—	-434,778,000 JPY	-152,688,000 JPY	—	306,379,000 JPY	2,378,000 JPY	-668,276,000 JPY	—	-668,276,000 JPY	741,157,000 JPY	—	-140,653,000 JPY	-116,160,000 JPY	—	-130,574,000 JPY	-343,778,000 JPY	2,378,000 JPY	—	—	—	-343,778,000 JPY	—	—	—	—	575,100,000 JPY	552,986,000 JPY	552,986,000 JPY	—	306,379,000 JPY	—	—	—	12,035,000 JPY	12,288,000 JPY	—	—	12,288,000 JPY	977,000 JPY	496,918,000 JPY	JPY	440,839,000 JPY	-55,000 JPY	—	977,000 JPY	—	483,652,000 JPY	—	28,250,000 JPY	28,250,000 JPY	—	—	—	—	—	440,839,000 JPY	28,250,000 JPY	427,207,000 JPY	—	—	—	497,284,000 JPY	—	28,250,000 JPY	—	—	—	509,572,000 JPY	—	-55,000 JPY	—	28,250,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—