Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,219,450,000 JPY
4,844,573,000 JPY
Prepaid expenses
21,911,000 JPY
20,451,000 JPY
Finished goods
82,168,000 JPY
82,610,000 JPY
Work in process
52,905,000 JPY
44,583,000 JPY
Allowance for doubtful accounts
-1,655,000 JPY
-907,000 JPY
Current assets
10,615,845,000 JPY
9,399,452,000 JPY
Other
58,967,000 JPY
59,171,000 JPY
Non-current assets
Property, plant and equipment
Buildings
55,574,000 JPY
55,384,000 JPY
Accumulated depreciation
-24,723,000 JPY
-20,881,000 JPY
Buildings, net
30,850,000 JPY
34,502,000 JPY
Property, plant and equipment
43,294,000 JPY
51,501,000 JPY
Own-used assets
Tools, furniture and fixtures
23,079,000 JPY
26,470,000 JPY
Accumulated depreciation
-10,635,000 JPY
-9,471,000 JPY
Tools, furniture and fixtures, net
12,443,000 JPY
16,998,000 JPY
Intangible assets
Software
135,688,000 JPY
123,172,000 JPY
Intangible assets
148,107,000 JPY
154,344,000 JPY
Trademark right
216,000 JPY
344,000 JPY
Telephone subscription right
2,376,000 JPY
2,376,000 JPY
Investments and other assets
Investment securities
180,375,000 JPY
203,474,000 JPY
Investments and other assets
1,173,958,000 JPY
982,267,000 JPY
Shares of parent
823,080,000 JPY
634,854,000 JPY
Guarantee deposits
80,014,000 JPY
84,014,000 JPY
Prepaid pension costs
58,500,000 JPY
12,932,000 JPY
Other
31,987,000 JPY
46,991,000 JPY
Non-current assets
1,365,359,000 JPY
1,188,113,000 JPY
Other assets
Other assets
Assets
11,981,204,000 JPY
9,009,342,000 JPY
835,651,000 JPY
2,136,210,000 JPY
2,971,861,000 JPY
3,154,468,000 JPY
10,587,565,000 JPY
7,433,097,000 JPY
846,586,000 JPY
2,307,881,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
2,021,745,000 JPY
2,278,376,000 JPY
Accounts payable - trade
506,343,000 JPY
553,261,000 JPY
Accounts payable - other
56,987,000 JPY
123,649,000 JPY
Accrued expenses
47,878,000 JPY
38,938,000 JPY
Income taxes payable
315,384,000 JPY
405,672,000 JPY
Accrued consumption taxes
55,250,000 JPY
107,970,000 JPY
Advances received
11,094,000 JPY
10,871,000 JPY
Deposits received
32,339,000 JPY
28,783,000 JPY
Non-current liabilities
Non-current liabilities
192,624,000 JPY
138,488,000 JPY
Deferred tax liabilities
127,399,000 JPY
77,088,000 JPY
Provision for retirement benefits for directors (and other officers)
65,225,000 JPY
61,400,000 JPY
Current liabilities
Deposits received
Provisions
Provision for bonuses
87,000,000 JPY
32,000,000 JPY
Liabilities
2,214,370,000 JPY
2,416,864,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,116,358,000 JPY
7,635,518,000 JPY
Share capital
540,875,000 JPY
540,875,000 JPY
Capital surplus
536,125,000 JPY
536,125,000 JPY
Legal capital surplus
536,125,000 JPY
536,125,000 JPY
Retained earnings
8,040,046,000 JPY
6,559,022,000 JPY
Legal retained earnings
540,000 JPY
540,000 JPY
Other retained earnings
Retained earnings brought forward
8,039,506,000 JPY
6,558,482,000 JPY
Treasury shares
-688,000 JPY
-503,000 JPY
Valuation and translation adjustments
650,476,000 JPY
535,182,000 JPY
Valuation difference on available-for-sale securities
650,476,000 JPY
535,182,000 JPY
Net assets
540,000 JPY
8,039,506,000 JPY
650,476,000 JPY
536,125,000 JPY
9,766,834,000 JPY
540,875,000 JPY
-688,000 JPY
536,125,000 JPY
650,476,000 JPY
8,040,046,000 JPY
9,116,358,000 JPY
535,182,000 JPY
540,000 JPY
540,875,000 JPY
535,182,000 JPY
8,170,700,000 JPY
6,558,482,000 JPY
7,635,518,000 JPY
536,125,000 JPY
536,125,000 JPY
-503,000 JPY
6,559,022,000 JPY
4,896,235,000 JPY
-350,000 JPY
6,389,908,000 JPY
417,022,000 JPY
536,125,000 JPY
536,125,000 JPY
5,972,885,000 JPY
540,000 JPY
417,022,000 JPY
540,875,000 JPY
4,895,695,000 JPY
Liabilities and net assets
11,981,204,000 JPY
10,587,565,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.