Statement Of Unitholders' Equity

JAPAN TOBACCO INC. - Filing #7272643

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	364,000,000 JPY	—	7,052,000,000 JPY	—	31,382,000,000 JPY	—	-23,896,000,000 JPY	—	-488,579,000,000 JPY	—	—	736,697,000,000 JPY	877,000,000 JPY	—	—	243,000,000 JPY	636,400,000,000 JPY	—	—	—	—	100,297,000,000 JPY	—	883,256,000,000 JPY	1,231,375,000,000 JPY	—	18,776,000,000 JPY	831,979,000,000 JPY	—	-16,844,000,000 JPY	—	—	1,214,895,000,000 JPY	100,000,000,000 JPY	557,000,000 JPY	—	6,545,000,000 JPY	—	3,569,000,000 JPY	-2,975,000,000 JPY	—	326,000,000 JPY	—	—	18,776,000,000 JPY	—	—	914,000,000 JPY	775,229,000,000 JPY	—	1,175,451,000,000 JPY	736,400,000,000 JPY	736,478,000,000 JPY	-489,194,000,000 JPY	—	828,167,000,000 JPY	—	—	—	32,922,000,000 JPY	—	—	78,000,000 JPY	—	100,000,000,000 JPY	—	1,179,577,000,000 JPY	—	6,903,000,000 JPY	10,631,000,000 JPY	3,728,000,000 JPY	331,000,000 JPY	1,010,794,000,000 JPY	574,000,000 JPY	-490,183,000,000 JPY	18,776,000,000 JPY	100,000,000,000 JPY	956,333,000,000 JPY	JPY	1,368,643,000,000 JPY	34,780,000,000 JPY	736,400,000,000 JPY	736,400,000,000 JPY	1,357,011,000,000 JPY	1,001,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	-193,000,000 JPY	—	507,000,000 JPY	—	-20,921,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-20,607,000,000 JPY	—	—	—	—	-20,414,000,000 JPY	—	—	—	—	—	—	—	—	—	-444,000,000 JPY	—	-6,704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-7,062,000,000 JPY	—	—	-358,000,000 JPY	—	—	—	—	—	—	—	-7,506,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-193,000,000 JPY	—	507,000,000 JPY	—	-20,921,000,000 JPY	—	-1,540,000,000 JPY	—	-100,000,000,000 JPY	55,924,000,000 JPY	—	—	220,000,000 JPY	-83,000,000 JPY	—	—	615,000,000 JPY	-38,000,000 JPY	100,220,000,000 JPY	35,317,000,000 JPY	—	JPY	—	—	-20,414,000,000 JPY	—	—	JPY	—	55,089,000,000 JPY	56,750,000,000 JPY	—	—	—	-444,000,000 JPY	—	-6,704,000,000 JPY	—	—	-5,000,000 JPY	—	341,000,000 JPY	78,000,000 JPY	—	-181,104,000,000 JPY	989,000,000 JPY	—	—	JPY	—	—	—	—	-7,062,000,000 JPY	—	-182,627,000,000 JPY	-358,000,000 JPY	JPY	—	JPY	-181,560,000,000 JPY	—	78,000,000 JPY	—	-189,066,000,000 JPY	—	-1,858,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—