Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,695,606,000 JPY
2,740,772,000 JPY
2,846,178,000 JPY
Accounts receivable - trade
572,575,000 JPY
572,362,000 JPY
469,652,000 JPY
Prepaid expenses
74,029,000 JPY
96,602,000 JPY
Allowance for doubtful accounts
-12,000 JPY
-12,000 JPY
JPY
Other
6,594,000 JPY
82,489,000 JPY
9,541,000 JPY
Current assets
3,348,793,000 JPY
3,395,612,000 JPY
3,421,974,000 JPY
Non-current assets
879,884,000 JPY
815,848,000 JPY
1,174,814,000 JPY
Property, plant and equipment
227,142,000 JPY
227,142,000 JPY
251,790,000 JPY
Buildings
233,010,000 JPY
233,010,000 JPY
217,103,000 JPY
Construction in progress
JPY
5,937,000 JPY
Accumulated depreciation
-124,923,000 JPY
-124,923,000 JPY
-94,771,000 JPY
Intangible assets
356,695,000 JPY
356,695,000 JPY
684,445,000 JPY
Software
335,459,000 JPY
335,459,000 JPY
463,551,000 JPY
Investments and other assets
296,046,000 JPY
232,010,000 JPY
238,577,000 JPY
Shares of subsidiaries and associates
64,541,000 JPY
JPY
Other
14,000 JPY
22,000 JPY
289,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
8,068,000 JPY
8,068,000 JPY
8,068,000 JPY
Tools, furniture and fixtures
103,391,000 JPY
103,391,000 JPY
107,856,000 JPY
Vehicles
7,594,000 JPY
7,594,000 JPY
7,594,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
4,228,677,000 JPY
4,211,460,000 JPY
4,596,788,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
348,143,000 JPY
348,143,000 JPY
194,041,000 JPY
Long-term borrowings
336,677,000 JPY
336,677,000 JPY
183,849,000 JPY
Deferred tax liabilities
2,199,000 JPY
2,199,000 JPY
1,661,000 JPY
Lease liabilities
506,000 JPY
506,000 JPY
2,155,000 JPY
Asset retirement obligations
8,760,000 JPY
8,760,000 JPY
6,375,000 JPY
Current liabilities
1,216,109,000 JPY
1,217,548,000 JPY
1,017,422,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
250,000,000 JPY
Accounts payable - other
215,406,000 JPY
216,735,000 JPY
188,760,000 JPY
Accrued expenses
117,058,000 JPY
117,058,000 JPY
78,612,000 JPY
Income taxes payable
32,073,000 JPY
32,391,000 JPY
31,910,000 JPY
Accrued consumption taxes
54,314,000 JPY
99,628,000 JPY
Deposits received
12,289,000 JPY
14,272,000 JPY
Other
66,603,000 JPY
Liabilities
1,564,253,000 JPY
1,565,691,000 JPY
1,211,463,000 JPY
Shareholders' equity
2,663,975,000 JPY
2,651,861,000 JPY
3,384,799,000 JPY
Share capital
2,496,082,000 JPY
2,496,082,000 JPY
2,476,719,000 JPY
Capital surplus
2,773,640,000 JPY
2,773,640,000 JPY
2,754,277,000 JPY
Legal capital surplus
2,579,556,000 JPY
2,560,193,000 JPY
Other capital surplus
194,084,000 JPY
194,084,000 JPY
Retained earnings
-2,605,559,000 JPY
-2,617,673,000 JPY
-1,846,013,000 JPY
Other retained earnings
Retained earnings brought forward
-2,605,559,000 JPY
-1,846,013,000 JPY
Treasury shares
-188,000 JPY
-188,000 JPY
-184,000 JPY
Valuation and translation adjustments
-6,541,000 JPY
Share acquisition rights
448,000 JPY
448,000 JPY
525,000 JPY
Net assets
-2,617,673,000 JPY
448,000 JPY
-2,605,559,000 JPY
2,579,556,000 JPY
448,000 JPY
2,664,424,000 JPY
2,496,082,000 JPY
2,651,861,000 JPY
-6,541,000 JPY
2,496,082,000 JPY
2,773,640,000 JPY
-188,000 JPY
-188,000 JPY
-6,541,000 JPY
2,645,769,000 JPY
2,773,640,000 JPY
194,084,000 JPY
-2,605,559,000 JPY
2,663,975,000 JPY
-184,000 JPY
JPY
3,385,324,000 JPY
525,000 JPY
194,084,000 JPY
2,476,719,000 JPY
525,000 JPY
3,384,799,000 JPY
JPY
2,476,719,000 JPY
2,754,277,000 JPY
3,385,324,000 JPY
-1,846,013,000 JPY
-1,846,013,000 JPY
3,384,799,000 JPY
2,560,193,000 JPY
2,754,277,000 JPY
-184,000 JPY
-1,846,013,000 JPY
-1,382,658,000 JPY
-146,000 JPY
3,684,864,000 JPY
2,478,231,000 JPY
2,672,315,000 JPY
3,684,266,000 JPY
2,394,756,000 JPY
-1,382,658,000 JPY
194,084,000 JPY
598,000 JPY
Liabilities and net assets
4,228,677,000 JPY
4,211,460,000 JPY
4,596,788,000 JPY
Liabilities
Current liabilities
Lease liabilities
1,649,000 JPY
1,649,000 JPY
2,519,000 JPY
Current portion of long-term borrowings
193,071,000 JPY
193,071,000 JPY
65,916,000 JPY
Contract liabilities
90,246,000 JPY
90,038,000 JPY
42,301,000 JPY
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.