Statement Of Changes In Equity

Sharing Innovations Inc. - Filing #7272617

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	1,276,000 JPY	—	1,276,000 JPY	-101,444,000 JPY	-101,444,000 JPY	—	—	433,525,000 JPY	—	—	—	433,525,000 JPY	—	—	436,525,000 JPY	—	—	433,525,000 JPY	—	—	—	-2,098,000 JPY	1,585,704,000 JPY	JPY	—	814,127,000 JPY	1,582,734,000 JPY	817,919,000 JPY	814,127,000 JPY	—	—	—	1,584,010,000 JPY	—	436,525,000 JPY	1,586,526,000 JPY	-2,098,000 JPY	—	—	1,276,000 JPY	1,276,000 JPY	—	—	—	—	—	—	436,525,000 JPY	—	680,900,000 JPY	—	684,409,000 JPY	—	—	1,453,016,000 JPY	433,525,000 JPY	433,525,000 JPY	-101,444,000 JPY	684,409,000 JPY	—	—	—	-101,444,000 JPY	-2,206,000 JPY	1,448,577,000 JPY	—	JPY	—	436,525,000 JPY	1,449,507,000 JPY	-2,206,000 JPY	—	433,525,000 JPY	—	1,454,293,000 JPY	—	1,283,000 JPY	-1,640,000 JPY	-111,649,000 JPY	-1,640,000 JPY	1,413,979,000 JPY	657,568,000 JPY	-111,649,000 JPY	436,525,000 JPY	436,525,000 JPY	657,568,000 JPY	JPY	1,414,336,000 JPY	1,417,253,000 JPY	433,525,000 JPY	433,525,000 JPY	433,525,000 JPY	1,415,969,000 JPY	655,934,000 JPY	1,283,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	129,717,000 JPY	—	—	—	—	—	—	—	—	129,717,000 JPY	137,018,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	129,717,000 JPY	129,717,000 JPY	—	—	—	—	—	—	—	—	—	—	—	34,013,000 JPY	—	35,889,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	35,889,000 JPY	—	—	—	—	—	35,889,000 JPY	—	—	—	—	—	35,889,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,157,000 JPY	-9,048,000 JPY	—	10,205,000 JPY	—	—	—	1,157,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,157,000 JPY	—	-9,048,000 JPY	—	—	—	1,157,000 JPY	—	10,205,000 JPY	—	-9,048,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	107,000 JPY	—	—	—	—	—	JPY	107,000 JPY	—	—	—	107,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-7,000 JPY	—	—	-7,000 JPY	-566,000 JPY	-573,000 JPY	—	—	—	—	-566,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-7,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	—	—	JPY	129,717,000 JPY	—	JPY	107,000 JPY	JPY	—	JPY	JPY	—	129,717,000 JPY	137,126,000 JPY	—	137,018,000 JPY	JPY	107,000 JPY	—	—	—	JPY	—	—	—	—	137,018,000 JPY	129,717,000 JPY	129,717,000 JPY	—	JPY	—	—	—	JPY	-7,000 JPY	—	—	-7,000 JPY	-566,000 JPY	34,597,000 JPY	JPY	26,841,000 JPY	10,205,000 JPY	—	-566,000 JPY	—	35,171,000 JPY	—	JPY	JPY	—	—	—	—	—	26,841,000 JPY	JPY	24,965,000 JPY	—	—	—	37,046,000 JPY	—	JPY	—	—	—	37,039,000 JPY	—	10,205,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—