Consolidated Balance Sheet
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets | — | — | — | — | — | — |
2,176,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,114,107,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,038,442,000
JPY
|
— | — | — | — | — | — | — | — |
2,086,277,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — |
1,877,055,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,767,804,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,657,287,000
JPY
|
— | — | — | — | — | — | — | — |
1,767,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investment securities | — | — | — | — | — | — |
320,212,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
320,212,000
JPY
|
— | — | — | — | — | — | — | — | — |
249,747,000
JPY
|
— | — | — | — | — | — | — | — |
249,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — |
5,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,054,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — |
1,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,396,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — |
342,011,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
328,160,000
JPY
|
— | — | — | — | — | — | — | — | — |
344,727,000
JPY
|
— | — | — | — | — | — | — | — |
360,246,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
5,245,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
150,803,000
JPY
|
— | — | — | — | — | — | — | — | — |
151,646,000
JPY
|
— | — | — | — | — | — | — | — |
5,245,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — |
-2,944,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-2,944,000
JPY
|
— | — | — | — | — | — | — | — | — |
-4,537,000
JPY
|
— | — | — | — | — | — | — | — |
-4,537,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
283,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
330,070,000
JPY
|
— | — | — | — | — | — | — | — | — |
355,417,000
JPY
|
— | — | — | — | — | — | — | — |
293,379,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — |
71,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
71,100,000
JPY
|
— | — | — | — | — | — | — | — | — |
71,100,000
JPY
|
— | — | — | — | — | — | — | — |
71,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
61,858,000
JPY
|
— | — | — | — | — | — | — | — | — |
80,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
364,148,000
JPY
|
— | — | — | — | — | — | — | — | — |
352,813,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-192,565,000
JPY
|
— | — | — | — | — | — | — | — | — |
-179,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
171,583,000
JPY
|
— | — | — | — | — | — | — | — | — |
173,474,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Own-used assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
137,640,000
JPY
|
— | — | — | — | — | — | — | — | — |
126,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-112,112,000
JPY
|
— | — | — | — | — | — | — | — | — |
-95,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,528,000
JPY
|
— | — | — | — | — | — | — | — | — |
30,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
318,796,000
JPY
|
— | — | — | — | — | — | — | — | — |
302,557,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-256,937,000
JPY
|
— | — | — | — | — | — | — | — | — |
-222,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — |
7,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,508,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,508,000
JPY
|
— | — | — | — | — | — | — | — |
7,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — |
15,757,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
16,232,000
JPY
|
— | — | — | — | — | — | — | — | — |
25,736,000
JPY
|
— | — | — | — | — | — | — | — |
25,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — |
8,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
8,724,000
JPY
|
— | — | — | — | — | — | — | — | — |
18,228,000
JPY
|
— | — | — | — | — | — | — | — |
17,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distressed receivables | — | — | — | — | — | — |
246,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — |
2,347,557,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,866,225,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,807,529,000
JPY
|
— | — | — | — | — | — | — | — |
2,324,912,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Notes receivable - trade | — | — | — | — | — | — |
14,940,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
14,940,000
JPY
|
— | — | — | — | — | — | — | — | — |
51,214,000
JPY
|
— | — | — | — | — | — | — | — |
51,214,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — |
11,218,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
297,722,000
JPY
|
— | — | — | — | — | — | — | — | — |
215,341,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — |
13,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
55,662,000
JPY
|
— | — | — | — | — | — | — | — | — |
29,261,000
JPY
|
— | — | — | — | — | — | — | — |
15,361,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — |
434,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,684,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,234,000
JPY
|
— | — | — | — | — | — | — | — |
796,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — |
165,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
159,558,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventories | — | — | — | — | — | — |
16,317,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
63,204,000
JPY
|
— | — | — | — | — | — | — | — | — |
36,272,000
JPY
|
— | — | — | — | — | — | — | — |
20,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — |
2,857,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,857,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,777,000
JPY
|
— | — | — | — | — | — | — | — |
4,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
3,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
352,784,000
JPY
|
— | — | — | — | — | — | — | — | — |
218,799,000
JPY
|
— | — | — | — | — | — | — | — |
7,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — |
-446,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-446,000
JPY
|
— | — | — | — | — | — | — | — | — |
-184,000
JPY
|
— | — | — | — | — | — | — | — |
-184,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
3,124,981,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,933,577,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,545,789,000
JPY
|
— | — | — | — | — | — | — | — |
2,973,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — |
1,223,659,000
JPY
|
— | — |
5,301,528,000
JPY
|
6,047,684,000
JPY
|
— | — | — | — | — |
567,172,000
JPY
|
4,256,852,000
JPY
|
— |
4,824,025,000
JPY
|
— | — | — |
6,047,684,000
JPY
|
— | — | — | — | — |
5,584,231,000
JPY
|
— | — | — |
5,584,231,000
JPY
|
— | — | — | — | — | — | — | — |
5,059,551,000
JPY
|
340,616,000
JPY
|
— | — |
4,146,290,000
JPY
|
— | — | — | — | — |
1,097,324,000
JPY
|
4,486,907,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,136,082,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,117,934,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
181,452,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
228,803,000
JPY
|
— | — | — | — | — | — | — | — | — |
238,735,000
JPY
|
— | — | — | — | — | — | — | — |
181,452,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
1,372,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,395,031,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,381,470,000
JPY
|
— | — | — | — | — | — | — | — |
1,352,253,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — |
47,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,767,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — | — |
66,394,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
66,496,000
JPY
|
— | — | — | — | — | — | — | — | — |
13,660,000
JPY
|
— | — | — | — | — | — | — | — |
13,660,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — |
40,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — | — |
58,142,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
58,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
88,602,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
226,734,000
JPY
|
— | — | — | — | — | — | — | — | — |
219,133,000
JPY
|
— | — | — | — | — | — | — | — |
69,697,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
1,000,303,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,420,992,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,076,481,000
JPY
|
— | — | — | — | — | — | — | — |
926,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Unearned revenue | — | — | — | — | — | — |
3,953,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,953,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
2,372,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,816,024,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,457,952,000
JPY
|
— | — | — | — | — | — | — | — |
2,279,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — | — |
2,754,426,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,890,811,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,864,440,000
JPY
|
— | — | — | — | — | — | — | — |
2,658,966,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — |
500,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
500,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
500,000,000
JPY
|
— | — | — | — | — | — | — | — |
500,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — |
786,583,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
125,518,000
JPY
|
— | — | — | — | — | — | — | — | — |
125,000,000
JPY
|
— | — | — | — | — | — | — | — |
786,583,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
1,585,732,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,383,183,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,357,329,000
JPY
|
— | — | — | — | — | — | — | — |
1,490,272,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
-117,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-117,889,000
JPY
|
— | — | — | — | — | — | — | — | — |
-117,889,000
JPY
|
— | — | — | — | — | — | — | — |
-117,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — |
174,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
299,424,000
JPY
|
— | — | — | — | — | — | — | — | — |
209,612,000
JPY
|
— | — | — | — | — | — | — | — |
121,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation difference on available-for-sale securities | — | — | — | — | — | — |
174,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
174,777,000
JPY
|
— | — | — | — | — | — | — | — | — |
121,358,000
JPY
|
— | — | — | — | — | — | — | — |
121,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
124,647,000
JPY
|
— | — | — | — | — | — | — | — | — |
88,253,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,423,000
JPY
|
— | — | — | — | — | — | — | — | — |
52,227,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
2,383,183,000
JPY
|
1,585,732,000
JPY
|
41,423,000
JPY
|
— |
174,777,000
JPY
|
125,000,000
JPY
|
2,929,203,000
JPY
|
— |
500,000,000
JPY
|
2,890,811,000
JPY
|
299,424,000
JPY
|
500,000,000
JPY
|
174,777,000
JPY
|
— | — |
125,518,000
JPY
|
— |
-117,889,000
JPY
|
-117,889,000
JPY
|
124,647,000
JPY
|
3,231,659,000
JPY
|
786,583,000
JPY
|
174,777,000
JPY
|
661,583,000
JPY
|
1,585,732,000
JPY
|
2,754,426,000
JPY
|
— |
-117,889,000
JPY
|
88,253,000
JPY
|
121,358,000
JPY
|
3,126,279,000
JPY
|
661,583,000
JPY
|
500,000,000
JPY
|
121,358,000
JPY
|
121,358,000
JPY
|
2,864,440,000
JPY
|
209,612,000
JPY
|
500,000,000
JPY
|
125,000,000
JPY
|
2,780,325,000
JPY
|
— |
2,357,329,000
JPY
|
1,490,272,000
JPY
|
— |
2,658,966,000
JPY
|
125,000,000
JPY
|
786,583,000
JPY
|
-117,889,000
JPY
|
1,490,272,000
JPY
|
— | — |
52,227,000
JPY
|
3,140,827,000
JPY
|
1,457,562,000
JPY
|
2,920,884,000
JPY
|
-117,889,000
JPY
|
2,691,566,000
JPY
|
65,310,000
JPY
|
65,310,000
JPY
|
58,898,000
JPY
|
95,733,000
JPY
|
1,457,562,000
JPY
|
125,000,000
JPY
|
125,000,000
JPY
|
786,583,000
JPY
|
2,626,256,000
JPY
|
2,413,774,000
JPY
|
-117,889,000
JPY
|
500,000,000
JPY
|
65,310,000
JPY
|
500,000,000
JPY
|
661,583,000
JPY
|
124,208,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — |
5,301,528,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,047,684,000
JPY
|
— | — | — | — | — | — | — | — | — |
5,584,231,000
JPY
|
— | — | — | — | — | — | — | — |
5,059,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments |