Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,185,033,000 JPY
14,239,861,000 JPY
4,468,524,000 JPY
4,345,333,000 JPY
Accounts receivable - trade
38,090,000 JPY
30,953,000 JPY
19,745,000 JPY
27,462,000 JPY
Contract assets
1,347,920,000 JPY
1,347,920,000 JPY
823,682,000 JPY
823,682,000 JPY
Prepaid expenses
103,595,000 JPY
84,873,000 JPY
Work in process
113,036,000 JPY
113,036,000 JPY
148,426,000 JPY
148,426,000 JPY
Supplies
313,000 JPY
313,000 JPY
54,039,000 JPY
54,039,000 JPY
Advance payments to suppliers
89,606,000 JPY
61,618,000 JPY
Current assets
16,219,255,000 JPY
16,253,228,000 JPY
5,980,162,000 JPY
5,881,229,000 JPY
Other
341,658,000 JPY
521,142,000 JPY
465,745,000 JPY
335,792,000 JPY
Non-current assets
Property, plant and equipment
11,732,051,000 JPY
11,732,051,000 JPY
5,253,643,000 JPY
5,253,643,000 JPY
Buildings, net
365,606,000 JPY
84,524,000 JPY
Buildings
412,329,000 JPY
114,848,000 JPY
Accumulated depreciation
-46,722,000 JPY
-30,323,000 JPY
Construction in progress
5,708,124,000 JPY
5,708,124,000 JPY
4,881,497,000 JPY
4,881,497,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
702,384,000 JPY
702,384,000 JPY
628,411,000 JPY
628,411,000 JPY
Accumulated depreciation
-332,841,000 JPY
-332,841,000 JPY
-340,790,000 JPY
-340,790,000 JPY
Tools, furniture and fixtures, net
369,542,000 JPY
369,542,000 JPY
287,620,000 JPY
287,620,000 JPY
Vehicles
18,982,000 JPY
6,650,000 JPY
Accumulated depreciation
-10,747,000 JPY
-6,649,000 JPY
Vehicles, net
8,234,000 JPY
0 JPY
Intangible assets
Intangible assets
35,436,000 JPY
35,436,000 JPY
12,552,000 JPY
12,552,000 JPY
Software
35,436,000 JPY
35,436,000 JPY
12,552,000 JPY
12,552,000 JPY
Investments and other assets
266,046,000 JPY
174,620,000 JPY
68,585,000 JPY
152,739,000 JPY
Shares of subsidiaries and associates
20,257,000 JPY
20,257,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term prepaid expenses
7,026,000 JPY
513,000 JPY
Long-term loans receivable from subsidiaries and associates
65,711,000 JPY
60,613,000 JPY
Other
173,040,000 JPY
7,036,000 JPY
523,000 JPY
71,345,000 JPY
Allowance for doubtful accounts
-350,866,000 JPY
-350,866,000 JPY
-350,866,000 JPY
-350,866,000 JPY
Investments and other assets
Non-current assets
12,033,534,000 JPY
11,942,108,000 JPY
5,334,781,000 JPY
5,418,935,000 JPY
Other assets
Other assets
Assets
28,252,789,000 JPY
28,195,336,000 JPY
11,314,943,000 JPY
11,300,164,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
6,093,000,000 JPY
6,093,000,000 JPY
1,938,500,000 JPY
1,938,500,000 JPY
Long-term borrowings
6,093,000,000 JPY
6,093,000,000 JPY
1,938,500,000 JPY
1,938,500,000 JPY
Current liabilities
2,265,346,000 JPY
2,229,395,000 JPY
1,505,805,000 JPY
1,496,683,000 JPY
Short-term borrowings
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Accounts payable - other
721,196,000 JPY
309,699,000 JPY
Accrued expenses
117,093,000 JPY
46,478,000 JPY
Income taxes payable
126,115,000 JPY
126,115,000 JPY
15,449,000 JPY
5,050,000 JPY
Deposits received
73,408,000 JPY
19,802,000 JPY
Other
875,747,000 JPY
374,703,000 JPY
Current liabilities
Current portion of long-term borrowings
195,000,000 JPY
195,000,000 JPY
91,500,000 JPY
91,500,000 JPY
Deposits received
Contract liabilities
16,456,000 JPY
16,456,000 JPY
8,076,000 JPY
8,076,000 JPY
Liabilities
8,358,346,000 JPY
8,322,395,000 JPY
3,444,305,000 JPY
3,435,183,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,456,262,000 JPY
19,440,598,000 JPY
7,874,247,000 JPY
7,863,566,000 JPY
Share capital
7,679,652,000 JPY
7,679,652,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
15,343,219,000 JPY
15,343,219,000 JPY
9,323,216,000 JPY
9,323,216,000 JPY
Legal capital surplus
9,982,553,000 JPY
3,962,550,000 JPY
Other capital surplus
5,360,666,000 JPY
5,360,666,000 JPY
Retained earnings
-3,566,609,000 JPY
-3,582,273,000 JPY
-1,548,969,000 JPY
-1,559,650,000 JPY
Other retained earnings
Retained earnings brought forward
-3,566,609,000 JPY
-1,559,650,000 JPY
Valuation and translation adjustments
-5,838,000 JPY
-5,023,000 JPY
Share acquisition rights
438,180,000 JPY
438,180,000 JPY
1,413,000 JPY
1,413,000 JPY
Net assets
438,180,000 JPY
-3,582,273,000 JPY
-3,566,609,000 JPY
9,982,553,000 JPY
438,180,000 JPY
19,894,443,000 JPY
7,679,652,000 JPY
19,440,598,000 JPY
-5,838,000 JPY
7,679,652,000 JPY
15,343,219,000 JPY
-5,838,000 JPY
19,872,941,000 JPY
15,343,219,000 JPY
5,360,666,000 JPY
-3,566,609,000 JPY
19,456,262,000 JPY
-5,023,000 JPY
7,870,638,000 JPY
1,413,000 JPY
5,360,666,000 JPY
100,000,000 JPY
1,413,000 JPY
7,874,247,000 JPY
-5,023,000 JPY
100,000,000 JPY
9,323,216,000 JPY
7,864,980,000 JPY
-1,548,969,000 JPY
-1,559,650,000 JPY
7,863,566,000 JPY
3,962,550,000 JPY
9,323,216,000 JPY
-1,559,650,000 JPY
8,092,159,000 JPY
1,413,000 JPY
-6,265,062,000 JPY
8,094,523,000 JPY
8,124,448,000 JPY
14,288,097,000 JPY
8,927,431,000 JPY
14,288,097,000 JPY
8,123,034,000 JPY
-6,293,573,000 JPY
1,413,000 JPY
100,000,000 JPY
100,000,000 JPY
-3,778,000 JPY
-6,265,062,000 JPY
5,360,666,000 JPY
-3,778,000 JPY
Liabilities and net assets
28,252,789,000 JPY
28,195,336,000 JPY
11,314,943,000 JPY
11,300,164,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.