Key Financial Data Of Reporting Company
| Concept |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | |||||||||||||||||||||
| Business results of reporting company | |||||||||||||||||||||
| Net sales | — |
1,594,038,000
JPY
|
1,594,038,000
JPY
|
— | — |
JPY
|
— |
1,279,912,000
JPY
|
— | — |
JPY
|
— |
970,589,000
JPY
|
770,865,000
JPY
|
— | — |
JPY
|
JPY
|
— |
601,164,000
JPY
|
— |
| Ordinary profit (loss) | — |
48,539,000
JPY
|
18,653,000
JPY
|
— | — |
JPY
|
— |
32,148,000
JPY
|
— | — |
JPY
|
— |
-265,874,000
JPY
|
-313,001,000
JPY
|
— | — |
JPY
|
JPY
|
— |
-59,756,000
JPY
|
— |
| Profit (loss) | — |
42,941,000
JPY
|
— | — | — | — | — |
46,056,000
JPY
|
— | — | — | — |
-316,494,000
JPY
|
-335,871,000
JPY
|
— | — | — | — | — |
-89,809,000
JPY
|
— |
| Equity in earnings (losses) of affiliates if equity method is applied | — |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — |
JPY
|
JPY
|
— | — | — | — | — |
JPY
|
— |
| Share capital |
629,867,000
JPY
|
— | — | — | — | — | — | — |
100,000,000
JPY
|
— | — |
100,000,000
JPY
|
— | — |
100,000,000
JPY
|
— | — | — |
100,000,000
JPY
|
— | — |
| Total number of issued shares |
5,124,800
xbrli:shares
|
— | — | — | — | — | — | — |
4,155,200
xbrli:shares
|
— | — |
41,552
xbrli:shares
|
— | — |
41,552
xbrli:shares
|
— | — | — |
34,825
xbrli:shares
|
— | — |
| Net assets |
1,738,908,000
JPY
|
— | — | — |
1,709,021,000
JPY
|
— |
JPY
|
— |
636,232,000
JPY
|
JPY
|
— |
590,176,000
JPY
|
— | — |
906,671,000
JPY
|
JPY
|
— | — |
241,623,000
JPY
|
— |
JPY
|
| Total assets |
2,635,295,000
JPY
|
— | — | — |
2,708,435,000
JPY
|
— |
JPY
|
— |
1,320,628,000
JPY
|
JPY
|
— |
1,279,446,000
JPY
|
— | — |
1,315,258,000
JPY
|
JPY
|
— | — |
439,031,000
JPY
|
— |
JPY
|
| Net assets per share |
339.31
|
— | — | — |
333.48
|
— |
|
— |
153.12
|
|
— |
142.03
|
— | — |
218.20
|
|
— | — |
6,938.22
|
— |
|
| Dividend paid per share | — |
|
— | — | — | — | — |
|
— | — | — | — |
|
|
— | — | — | — | — |
|
— |
| Interim dividend paid per share | — |
|
— | — | — | — | — |
|
— | — | — | — |
|
|
— | — | — | — | — |
|
— |
| Basic earnings (loss) per share | — |
8.79
|
2.67
|
— | — |
|
— |
11.08
|
— | — |
|
— |
-76.17
|
-86.14
|
— | — |
|
|
— |
-2,578.89
|
— |
| Diluted earnings per share | — |
|
|
— | — |
|
— |
|
— | — |
|
— |
|
|
— | — |
|
|
— |
|
— |
| Equity-to-asset ratio |
0.660
xbrli:pure
|
— | — | — |
0.631
xbrli:pure
|
— |
xbrli:pure
|
— |
0.482
xbrli:pure
|
xbrli:pure
|
— |
0.461
xbrli:pure
|
— | — |
0.689
xbrli:pure
|
xbrli:pure
|
— | — |
0.550
xbrli:pure
|
— |
xbrli:pure
|
| Rate of return on equity | — |
0.036
xbrli:pure
|
0.008
xbrli:pure
|
— | — |
xbrli:pure
|
— |
0.075
xbrli:pure
|
— | — |
xbrli:pure
|
— |
xbrli:pure
|
xbrli:pure
|
— | — |
xbrli:pure
|
xbrli:pure
|
— |
xbrli:pure
|
— |
| Price-earnings ratio | — |
74.3
xbrli:pure
|
244.6
xbrli:pure
|
— | — |
xbrli:pure
|
— |
xbrli:pure
|
— | — |
xbrli:pure
|
— |
xbrli:pure
|
xbrli:pure
|
— | — |
xbrli:pure
|
xbrli:pure
|
— |
xbrli:pure
|
— |
| Payout ratio | — |
xbrli:pure
|
— | — | — | — | — |
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
xbrli:pure
|
— | — | — | — | — |
xbrli:pure
|
— |
| Net cash provided by (used in) operating activities | — |
JPY
|
27,817,000
JPY
|
— | — |
JPY
|
— |
-12,075,000
JPY
|
— | — |
JPY
|
— |
-157,630,000
JPY
|
-470,760,000
JPY
|
— | — |
JPY
|
JPY
|
— |
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
JPY
|
-378,161,000
JPY
|
— | — |
JPY
|
— |
-49,139,000
JPY
|
— | — |
JPY
|
— |
-53,025,000
JPY
|
-20,137,000
JPY
|
— | — |
JPY
|
JPY
|
— |
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
JPY
|
1,211,978,000
JPY
|
— | — |
JPY
|
— |
-17,508,000
JPY
|
— | — |
JPY
|
— |
218,742,000
JPY
|
1,225,082,000
JPY
|
— | — |
JPY
|
JPY
|
— |
JPY
|
— |
| Cash and cash equivalents |
JPY
|
— | — | — |
1,871,411,000
JPY
|
— |
JPY
|
— |
1,009,777,000
JPY
|
JPY
|
— |
1,088,500,000
JPY
|
— | — |
1,080,414,000
JPY
|
JPY
|
— | — |
JPY
|
— |
JPY
|
| Number of employees |
106
xbrli:pure
|
— | — |
121
xbrli:pure
|
121
xbrli:pure
|
— |
xbrli:pure
|
— |
88
xbrli:pure
|
xbrli:pure
|
— |
70
xbrli:pure
|
— | — |
63
xbrli:pure
|
xbrli:pure
|
— | — |
41
xbrli:pure
|
— |
xbrli:pure
|
| Average number of temporary employees |
3
xbrli:pure
|
— | — |
4
xbrli:pure
|
4
xbrli:pure
|
— |
xbrli:pure
|
— |
3
xbrli:pure
|
xbrli:pure
|
— |
4
xbrli:pure
|
— | — |
4
xbrli:pure
|
xbrli:pure
|
— | — |
4
xbrli:pure
|
— |
xbrli:pure
|
| Total shareholder return |
xbrli:pure
|
— | — | — | — | — | — | — |
xbrli:pure
|
— | — |
xbrli:pure
|
— | — |
xbrli:pure
|
— | — | — |
xbrli:pure
|
— | — |
| Total return on share price index |
xbrli:pure
|
— | — | — | — | — | — | — |
xbrli:pure
|
— | — |
xbrli:pure
|
— | — |
xbrli:pure
|
— | — | — |
xbrli:pure
|
— | — |