Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
672,539,000 JPY
2,729,355,000 JPY
2,829,579,000 JPY
1,421,372,000 JPY
Notes receivable - trade
15,151,000 JPY
20,092,000 JPY
Accounts receivable - trade
711,691,000 JPY
688,270,000 JPY
Accounts receivable - other
100,608,000 JPY
99,553,000 JPY
Prepaid expenses
26,041,000 JPY
23,627,000 JPY
Merchandise and finished goods
47,659,000 JPY
26,764,000 JPY
Work in process
71,046,000 JPY
27,117,000 JPY
Raw materials and supplies
14,484,000 JPY
8,893,000 JPY
Allowance for doubtful accounts
JPY
-478,000 JPY
Other
129,394,000 JPY
263,808,000 JPY
237,687,000 JPY
25,736,000 JPY
Current assets
928,584,000 JPY
3,853,197,000 JPY
3,838,404,000 JPY
1,569,812,000 JPY
Non-current assets
Property, plant and equipment
Land
752,187,000 JPY
752,187,000 JPY
Property, plant and equipment
108,226,000 JPY
1,916,905,000 JPY
1,721,652,000 JPY
47,876,000 JPY
Construction in progress
JPY
240,711,000 JPY
Other, net
50,106,000 JPY
38,885,000 JPY
Accumulated depreciation
-66,102,000 JPY
-2,187,633,000 JPY
-2,064,515,000 JPY
-40,905,000 JPY
Other
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
40,263,000 JPY
30,211,000 JPY
Intangible assets
68,114,000 JPY
76,170,000 JPY
88,413,000 JPY
83,124,000 JPY
Software
61,915,000 JPY
72,384,000 JPY
Other
6,198,000 JPY
10,739,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
449,552,000 JPY
320,101,000 JPY
Shares of subsidiaries and associates
1,255,014,000 JPY
978,104,000 JPY
Investments and other assets
2,235,515,000 JPY
748,551,000 JPY
527,237,000 JPY
1,859,195,000 JPY
Long-term loans receivable from subsidiaries and associates
864,000,000 JPY
799,000,000 JPY
Deferred tax assets
12,951,000 JPY
144,045,000 JPY
45,352,000 JPY
14,542,000 JPY
Other
103,549,000 JPY
154,954,000 JPY
161,783,000 JPY
67,549,000 JPY
Non-current assets
2,411,855,000 JPY
2,741,627,000 JPY
2,337,303,000 JPY
1,990,196,000 JPY
Other assets
Other assets
Assets
3,340,440,000 JPY
6,594,824,000 JPY
6,175,708,000 JPY
3,560,008,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
190,110,000 JPY
320,248,000 JPY
278,393,000 JPY
149,875,000 JPY
Deposits received
315,096,000 JPY
314,659,000 JPY
Accounts payable - other
46,050,000 JPY
150,039,000 JPY
112,341,000 JPY
57,582,000 JPY
Current portion of long-term borrowings
286,748,000 JPY
286,748,000 JPY
266,756,000 JPY
266,756,000 JPY
Lease liabilities
6,015,000 JPY
7,039,000 JPY
10,466,000 JPY
9,490,000 JPY
Accrued expenses
39,383,000 JPY
29,264,000 JPY
Income taxes payable
4,204,000 JPY
101,865,000 JPY
151,146,000 JPY
18,471,000 JPY
Asset retirement obligations
JPY
JPY
4,310,000 JPY
4,310,000 JPY
Deposits received
Other
5,644,000 JPY
95,167,000 JPY
151,353,000 JPY
8,180,000 JPY
Current liabilities
620,082,000 JPY
1,657,957,000 JPY
1,635,945,000 JPY
570,993,000 JPY
Provisions
Provision for bonuses
28,278,000 JPY
93,352,000 JPY
85,675,000 JPY
27,062,000 JPY
Non-current liabilities
Non-current liabilities
1,842,803,000 JPY
2,203,108,000 JPY
2,273,557,000 JPY
1,928,567,000 JPY
Long-term borrowings
1,701,981,000 JPY
1,701,981,000 JPY
1,807,055,000 JPY
1,807,055,000 JPY
Other
150,000 JPY
180,000 JPY
Lease liabilities
4,225,000 JPY
9,347,000 JPY
10,240,000 JPY
10,240,000 JPY
Asset retirement obligations
31,607,000 JPY
109,826,000 JPY
97,342,000 JPY
19,970,000 JPY
Provision for retirement benefits
104,989,000 JPY
91,300,000 JPY
Provisions
Liabilities
2,462,885,000 JPY
3,861,065,000 JPY
3,909,503,000 JPY
2,499,561,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
877,554,000 JPY
2,570,184,000 JPY
2,217,210,000 JPY
1,054,412,000 JPY
Share capital
483,560,000 JPY
483,560,000 JPY
483,560,000 JPY
483,560,000 JPY
Capital surplus
253,323,000 JPY
253,323,000 JPY
253,323,000 JPY
253,323,000 JPY
Legal capital surplus
137,139,000 JPY
137,139,000 JPY
Other capital surplus
116,184,000 JPY
116,184,000 JPY
Retained earnings
141,152,000 JPY
1,833,782,000 JPY
1,480,808,000 JPY
318,010,000 JPY
Other retained earnings
Retained earnings brought forward
141,152,000 JPY
318,010,000 JPY
Treasury shares
-482,000 JPY
-482,000 JPY
-482,000 JPY
-482,000 JPY
Valuation and translation adjustments
97,957,000 JPY
42,959,000 JPY
Share acquisition rights
JPY
JPY
6,034,000 JPY
6,034,000 JPY
Net assets
JPY
1,833,782,000 JPY
141,152,000 JPY
65,616,000 JPY
137,139,000 JPY
JPY
877,554,000 JPY
483,560,000 JPY
2,570,184,000 JPY
97,957,000 JPY
483,560,000 JPY
253,323,000 JPY
-482,000 JPY
-482,000 JPY
97,957,000 JPY
2,733,759,000 JPY
253,323,000 JPY
116,184,000 JPY
141,152,000 JPY
877,554,000 JPY
-482,000 JPY
42,959,000 JPY
2,266,204,000 JPY
6,034,000 JPY
116,184,000 JPY
483,560,000 JPY
6,034,000 JPY
2,217,210,000 JPY
42,959,000 JPY
483,560,000 JPY
253,323,000 JPY
1,060,447,000 JPY
1,480,808,000 JPY
318,010,000 JPY
1,054,412,000 JPY
137,139,000 JPY
253,323,000 JPY
-482,000 JPY
318,010,000 JPY
JPY
2,001,050,000 JPY
1,955,781,000 JPY
279,829,000 JPY
6,049,000 JPY
-482,000 JPY
1,016,520,000 JPY
JPY
279,829,000 JPY
250,443,000 JPY
134,259,000 JPY
250,443,000 JPY
1,010,471,000 JPY
1,225,139,000 JPY
6,049,000 JPY
-482,000 JPY
480,680,000 JPY
480,680,000 JPY
39,219,000 JPY
116,184,000 JPY
39,219,000 JPY
Liabilities and net assets
3,340,440,000 JPY
6,594,824,000 JPY
6,175,708,000 JPY
3,560,008,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.