Quarterly Balance Sheet

UNICAFE INC. - Filing #7272457

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,160,885,000 JPY
3,562,283,000 JPY
4,007,446,000 JPY
3,487,468,000 JPY
Merchandise and finished goods
304,677,000 JPY
505,182,000 JPY
320,468,000 JPY
165,271,000 JPY
Work in process
41,550,000 JPY
41,550,000 JPY
25,838,000 JPY
25,838,000 JPY
Raw materials and supplies
537,423,000 JPY
571,355,000 JPY
490,707,000 JPY
415,416,000 JPY
Other
193,068,000 JPY
386,738,000 JPY
339,680,000 JPY
177,554,000 JPY
Allowance for doubtful accounts
-217,000 JPY
-333,000 JPY
-462,000 JPY
-182,000 JPY
Current assets
7,637,948,000 JPY
8,616,192,000 JPY
8,271,020,000 JPY
7,301,993,000 JPY
Non-current assets
Property, plant and equipment
5,325,800,000 JPY
5,332,939,000 JPY
5,410,848,000 JPY
5,398,747,000 JPY
Property, plant and equipment
Buildings
3,951,630,000 JPY
3,875,880,000 JPY
Accumulated depreciation
-2,478,392,000 JPY
-2,387,641,000 JPY
Buildings, net
1,473,238,000 JPY
1,488,238,000 JPY
Structures
128,250,000 JPY
128,250,000 JPY
Accumulated depreciation
-112,322,000 JPY
-111,186,000 JPY
Structures, net
15,927,000 JPY
17,063,000 JPY
Machinery and equipment
5,759,077,000 JPY
5,893,010,000 JPY
Accumulated depreciation
-3,606,216,000 JPY
-3,686,055,000 JPY
Machinery and equipment, net
2,152,860,000 JPY
2,206,955,000 JPY
Vehicles
22,170,000 JPY
20,804,000 JPY
Accumulated depreciation
-17,331,000 JPY
-16,366,000 JPY
Vehicles, net
4,838,000 JPY
4,437,000 JPY
Tools, furniture and fixtures
256,841,000 JPY
255,175,000 JPY
Accumulated depreciation
-217,224,000 JPY
-213,341,000 JPY
Tools, furniture and fixtures, net
39,616,000 JPY
41,834,000 JPY
Land
1,639,318,000 JPY
1,639,318,000 JPY
1,639,318,000 JPY
1,639,318,000 JPY
Leased assets
12,741,000 JPY
12,741,000 JPY
Accumulated depreciation
-6,583,000 JPY
-6,583,000 JPY
Accumulated impairment
-6,158,000 JPY
-6,158,000 JPY
Leased assets, net
JPY
JPY
Construction in progress
JPY
JPY
1,563,000 JPY
900,000 JPY
Other
342,851,000 JPY
395,733,000 JPY
Accumulated depreciation
-271,421,000 JPY
-299,471,000 JPY
Accumulated impairment
-24,674,000 JPY
-42,989,000 JPY
Other, net
46,755,000 JPY
53,271,000 JPY
Intangible assets
11,208,000 JPY
12,242,000 JPY
25,836,000 JPY
23,810,000 JPY
Intangible assets
Software
10,385,000 JPY
11,418,000 JPY
25,013,000 JPY
22,986,000 JPY
Other
823,000 JPY
823,000 JPY
823,000 JPY
823,000 JPY
Investments and other assets
232,721,000 JPY
208,075,000 JPY
212,208,000 JPY
236,647,000 JPY
Investments and other assets
Investment securities
40,000,000 JPY
86,637,000 JPY
81,042,000 JPY
40,000,000 JPY
Shares of subsidiaries and associates
80,082,000 JPY
80,082,000 JPY
Investments in capital
1,060,000 JPY
1,060,000 JPY
Long-term prepaid expenses
12,407,000 JPY
22,294,000 JPY
Deferred tax assets
49,424,000 JPY
57,187,000 JPY
53,022,000 JPY
42,868,000 JPY
Other
51,182,000 JPY
65,685,000 JPY
79,577,000 JPY
51,777,000 JPY
Allowance for doubtful accounts
-1,435,000 JPY
-1,435,000 JPY
-1,435,000 JPY
-1,435,000 JPY
Non-current assets
5,569,730,000 JPY
5,553,257,000 JPY
5,648,893,000 JPY
5,659,205,000 JPY
Assets
13,207,679,000 JPY
14,169,449,000 JPY
13,919,914,000 JPY
12,961,198,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
4,908,869,000 JPY
4,357,074,000 JPY
Short-term borrowings
693,750,000 JPY
693,750,000 JPY
725,000,000 JPY
725,000,000 JPY
Income taxes payable
45,030,000 JPY
75,907,000 JPY
71,694,000 JPY
65,387,000 JPY
Other
132,000 JPY
147,682,000 JPY
116,731,000 JPY
28,000 JPY
Current liabilities
5,980,882,000 JPY
6,314,190,000 JPY
5,680,125,000 JPY
5,247,223,000 JPY
Non-current liabilities
Long-term borrowings
1,137,500,000 JPY
1,137,500,000 JPY
1,831,250,000 JPY
1,831,250,000 JPY
Other
21,250,000 JPY
22,750,000 JPY
Non-current liabilities
1,137,500,000 JPY
1,334,401,000 JPY
2,077,912,000 JPY
1,831,250,000 JPY
Liabilities
7,118,382,000 JPY
7,648,591,000 JPY
7,758,037,000 JPY
7,078,473,000 JPY
Net assets
Shareholders' equity
Share capital
2,520,982,000 JPY
2,520,982,000 JPY
2,518,243,000 JPY
2,518,243,000 JPY
Capital surplus
3,575,140,000 JPY
3,575,140,000 JPY
3,578,264,000 JPY
3,578,264,000 JPY
Retained earnings
470,895,000 JPY
899,229,000 JPY
548,449,000 JPY
269,609,000 JPY
Treasury shares
-477,722,000 JPY
-477,722,000 JPY
-483,392,000 JPY
-483,392,000 JPY
Shareholders' equity
6,089,296,000 JPY
6,517,630,000 JPY
6,161,565,000 JPY
5,882,725,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,227,000 JPY
311,000 JPY
Valuation and translation adjustments
3,227,000 JPY
311,000 JPY
Net assets
899,229,000 JPY
66,487,000 JPY
404,408,000 JPY
576,436,000 JPY
6,089,296,000 JPY
2,520,982,000 JPY
6,517,630,000 JPY
3,227,000 JPY
2,520,982,000 JPY
3,227,000 JPY
3,575,140,000 JPY
-477,722,000 JPY
-477,722,000 JPY
6,520,857,000 JPY
3,575,140,000 JPY
2,998,704,000 JPY
470,895,000 JPY
6,089,296,000 JPY
-483,392,000 JPY
6,161,876,000 JPY
66,487,000 JPY
3,004,567,000 JPY
2,518,243,000 JPY
311,000 JPY
6,161,565,000 JPY
311,000 JPY
2,518,243,000 JPY
3,578,264,000 JPY
5,882,725,000 JPY
548,449,000 JPY
203,121,000 JPY
5,882,725,000 JPY
573,697,000 JPY
3,578,264,000 JPY
-483,392,000 JPY
269,609,000 JPY
5,817,959,000 JPY
5,817,980,000 JPY
-7,058,000 JPY
-491,741,000 JPY
5,705,365,000 JPY
-20,000 JPY
3,689,954,000 JPY
569,665,000 JPY
3,689,954,000 JPY
5,705,365,000 JPY
105,555,000 JPY
66,487,000 JPY
-491,741,000 JPY
2,514,211,000 JPY
2,514,211,000 JPY
-20,000 JPY
-73,546,000 JPY
3,120,289,000 JPY
Liabilities and net assets
13,207,679,000 JPY
14,169,449,000 JPY
13,919,914,000 JPY
12,961,198,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.