Consolidated Statement Of Changes In Equity

Shiseido Company, Limited - Filing #7272442

Concept	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	64,506,000,000 JPY	—	—	356,877,000,000 JPY	—	—	139,277,000,000 JPY	—	—	139,277,000,000 JPY	632,474,000,000 JPY	—	JPY	22,169,000,000 JPY	74,138,000,000 JPY	-2,325,000,000 JPY	—	JPY	—	JPY	—	654,643,000,000 JPY	—	—	101,624,000,000 JPY	—	640,392,000,000 JPY	—	380,208,000,000 JPY	21,644,000,000 JPY	—	101,624,000,000 JPY	—	—	—	—	—	JPY	618,748,000,000 JPY	64,506,000,000 JPY	—	74,000,000,000 JPY	—	JPY	—	-1,591,000,000 JPY	JPY	JPY	625,754,000,000 JPY	-2,089,000,000 JPY	64,506,000,000 JPY	604,259,000,000 JPY	21,494,000,000 JPY	73,560,000,000 JPY	73,447,000,000 JPY	73,404,000,000 JPY	394,877,000,000 JPY	-43,000,000 JPY	JPY
Comprehensive income
Profit (loss)	—	—	-10,813,000,000 JPY	—	—	—	1,518,000,000 JPY	—	—	-10,813,000,000 JPY	—	—	JPY	—	—	—	—	-9,294,000,000 JPY	—	—	—	—	—	—	—	—	24,177,000,000 JPY	—	—	—	—	JPY	—	—	—	—	21,749,000,000 JPY	—	—	—	—	21,749,000,000 JPY	—	2,427,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	37,652,000,000 JPY	—	—	—	—	11,781,000,000 JPY	1,248,000,000 JPY	—	—	49,188,000,000 JPY	—	—	49,188,000,000 JPY	—	—	—	—	50,437,000,000 JPY	—	—	—	-245,000,000 JPY	—	—	28,176,000,000 JPY	—	35,311,000,000 JPY	—	—	—	—	34,051,000,000 JPY	—	-706,000,000 JPY	—	—	34,051,000,000 JPY	6,537,000,000 JPY	—	—	—	—	—	1,259,000,000 JPY	—	43,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	37,652,000,000 JPY	—	-10,813,000,000 JPY	JPY	—	11,781,000,000 JPY	2,767,000,000 JPY	—	JPY	38,375,000,000 JPY	—	—	49,188,000,000 JPY	—	—	—	—	41,142,000,000 JPY	—	JPY	—	-245,000,000 JPY	—	JPY	28,176,000,000 JPY	—	59,488,000,000 JPY	—	JPY	—	—	34,051,000,000 JPY	—	-706,000,000 JPY	JPY	JPY	55,801,000,000 JPY	6,537,000,000 JPY	—	—	—	21,749,000,000 JPY	—	3,687,000,000 JPY	—	43,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	—	—	—	—	—	-1,047,000,000 JPY	—	—	JPY	—	—	—	—	-1,047,000,000 JPY	—	—	—	—	—	-1,047,000,000 JPY	—	—	-8,000,000 JPY	—	—	—	—	JPY	—	—	-8,000,000 JPY	—	-8,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-23,981,000,000 JPY	—	—	—	-1,917,000,000 JPY	—	—	-23,981,000,000 JPY	—	—	JPY	—	—	—	—	-25,898,000,000 JPY	—	—	—	—	—	—	—	—	-43,406,000,000 JPY	—	—	—	—	JPY	—	—	—	—	-41,954,000,000 JPY	—	—	—	—	-41,954,000,000 JPY	—	-1,451,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	380,000,000 JPY	155,000,000 JPY	—	—	—	—	—	536,000,000 JPY	—	—	JPY	—	—	—	—	536,000,000 JPY	—	—	—	—	—	—	—	—	470,000,000 JPY	—	—	—	—	JPY	—	—	—	422,000,000 JPY	470,000,000 JPY	—	—	—	—	48,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	-437,000,000 JPY	—	—	—	-325,000,000 JPY	—	—	-437,000,000 JPY	—	—	JPY	—	—	—	—	-762,000,000 JPY	—	—	—	—	—	—	—	—	-2,424,000,000 JPY	—	—	—	—	JPY	—	—	—	0 JPY	-343,000,000 JPY	—	—	—	—	-343,000,000 JPY	—	-2,081,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	-12,517,000,000 JPY	138,000,000 JPY	—	-11,781,000,000 JPY	-2,242,000,000 JPY	—	JPY	-24,650,000,000 JPY	—	—	-11,535,000,000 JPY	—	—	—	—	-26,892,000,000 JPY	—	JPY	—	245,000,000 JPY	—	-734,000,000 JPY	JPY	—	-44,849,000,000 JPY	—	JPY	—	—	-5,831,000,000 JPY	—	706,000,000 JPY	498,000,000 JPY	440,000,000 JPY	-41,312,000,000 JPY	-6,537,000,000 JPY	—	—	—	-36,419,000,000 JPY	—	-3,537,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—