Quarterly Consolidated Balance Sheet

SiriusVision CO., LTD. - Filing #7272441

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
584,611,000 JPY
1,015,272,000 JPY
1,083,280,000 JPY
732,745,000 JPY
Merchandise and finished goods
74,758,000 JPY
50,677,000 JPY
Work in process
395,729,000 JPY
398,927,000 JPY
291,445,000 JPY
285,830,000 JPY
Raw materials and supplies
259,025,000 JPY
294,849,000 JPY
316,404,000 JPY
269,046,000 JPY
Other
19,673,000 JPY
145,204,000 JPY
194,567,000 JPY
19,431,000 JPY
Allowance for doubtful accounts
-14,883,000 JPY
-4,241,000 JPY
-5,494,000 JPY
-5,410,000 JPY
Current assets
1,804,350,000 JPY
2,242,399,000 JPY
2,608,728,000 JPY
2,200,988,000 JPY
Non-current assets
Property, plant and equipment
154,059,000 JPY
156,193,000 JPY
4,969,000 JPY
1,830,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
100,424,000 JPY
1,320,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
1,537,000 JPY
956,000 JPY
Other
Other, net
54,232,000 JPY
2,692,000 JPY
Accumulated depreciation
-247,720,000 JPY
-248,372,000 JPY
Intangible assets
Goodwill
44,919,000 JPY
53,475,000 JPY
Intangible assets
293,835,000 JPY
279,386,000 JPY
270,364,000 JPY
167,426,000 JPY
Investments and other assets
606,180,000 JPY
515,629,000 JPY
471,989,000 JPY
917,115,000 JPY
Investments and other assets
Investment securities
446,107,000 JPY
446,107,000 JPY
422,590,000 JPY
422,590,000 JPY
Long-term loans receivable
8,333,000 JPY
13,333,000 JPY
Deferred tax assets
11,778,000 JPY
JPY
Other
29,057,000 JPY
58,434,000 JPY
57,120,000 JPY
15,590,000 JPY
Allowance for doubtful accounts
-89,530,000 JPY
-691,000 JPY
-7,721,000 JPY
-7,721,000 JPY
Non-current assets
1,054,075,000 JPY
951,208,000 JPY
747,322,000 JPY
1,086,372,000 JPY
Assets
2,858,426,000 JPY
3,193,608,000 JPY
3,356,051,000 JPY
3,287,361,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
176,215,000 JPY
227,220,000 JPY
Income taxes payable
2,165,000 JPY
28,805,000 JPY
18,731,000 JPY
3,426,000 JPY
Other
14,026,000 JPY
107,016,000 JPY
89,476,000 JPY
45,472,000 JPY
Current liabilities
340,953,000 JPY
482,611,000 JPY
557,341,000 JPY
448,182,000 JPY
Non-current liabilities
Long-term borrowings
70,012,000 JPY
70,012,000 JPY
JPY
JPY
Asset retirement obligations
21,962,000 JPY
JPY
Other
9,299,000 JPY
31,262,000 JPY
9,299,000 JPY
9,299,000 JPY
Non-current liabilities
153,569,000 JPY
162,983,000 JPY
54,650,000 JPY
44,395,000 JPY
Liabilities
494,523,000 JPY
645,594,000 JPY
611,991,000 JPY
492,577,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,948,940,000 JPY
1,950,469,000 JPY
1,946,096,000 JPY
1,945,519,000 JPY
Retained earnings
603,504,000 JPY
627,001,000 JPY
837,584,000 JPY
1,061,520,000 JPY
Treasury shares
-357,997,000 JPY
-357,997,000 JPY
-365,888,000 JPY
-365,888,000 JPY
Shareholders' equity
2,294,447,000 JPY
2,319,472,000 JPY
2,517,791,000 JPY
2,741,151,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
69,455,000 JPY
69,455,000 JPY
53,632,000 JPY
53,632,000 JPY
Foreign currency translation adjustment
83,030,000 JPY
116,851,000 JPY
Valuation and translation adjustments
69,455,000 JPY
152,486,000 JPY
170,483,000 JPY
53,632,000 JPY
Non-controlling interests
76,054,000 JPY
55,784,000 JPY
Net assets
627,001,000 JPY
136,639,000 JPY
136,865,000 JPY
76,054,000 JPY
69,455,000 JPY
942,600,000 JPY
2,363,902,000 JPY
100,000,000 JPY
2,319,472,000 JPY
152,486,000 JPY
330,000,000 JPY
100,000,000 JPY
69,455,000 JPY
1,950,469,000 JPY
-357,997,000 JPY
-357,997,000 JPY
83,030,000 JPY
2,548,014,000 JPY
1,948,940,000 JPY
69,455,000 JPY
1,006,340,000 JPY
603,504,000 JPY
2,294,447,000 JPY
-365,888,000 JPY
116,851,000 JPY
53,632,000 JPY
2,744,059,000 JPY
136,639,000 JPY
1,002,919,000 JPY
100,000,000 JPY
53,632,000 JPY
53,632,000 JPY
2,517,791,000 JPY
170,483,000 JPY
100,000,000 JPY
1,946,096,000 JPY
2,794,784,000 JPY
837,584,000 JPY
594,880,000 JPY
2,741,151,000 JPY
942,600,000 JPY
330,000,000 JPY
1,945,519,000 JPY
-365,888,000 JPY
1,061,520,000 JPY
55,784,000 JPY
2,645,297,000 JPY
838,092,000 JPY
2,468,365,000 JPY
-371,965,000 JPY
2,541,194,000 JPY
30,331,000 JPY
30,331,000 JPY
43,664,000 JPY
371,452,000 JPY
1,945,311,000 JPY
942,600,000 JPY
1,944,735,000 JPY
2,510,862,000 JPY
795,019,000 JPY
136,639,000 JPY
330,000,000 JPY
-371,965,000 JPY
100,000,000 JPY
30,331,000 JPY
100,000,000 JPY
133,267,000 JPY
1,002,135,000 JPY
102,935,000 JPY
Liabilities and net assets
2,858,426,000 JPY
3,193,608,000 JPY
3,356,051,000 JPY
3,287,361,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.