Key Financial Data Of Reporting Company
| Concept |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-04-01 to 2020-12-31 |
2020-04-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | ||||||||||||||||||||
| Business results of reporting company | ||||||||||||||||||||
| Net sales | — | — |
2,314,764,000
JPY
|
— |
2,287,386,000
JPY
|
— | — | — | — |
1,729,098,000
JPY
|
— | — | — | — | — |
4,138,363,000
JPY
|
— | — | — |
2,691,606,000
JPY
|
| Ordinary profit (loss) | — |
-90,368,000
JPY
|
-84,965,000
JPY
|
— |
120,108,000
JPY
|
— |
206,128,000
JPY
|
— | — |
-367,041,000
JPY
|
— |
-407,187,000
JPY
|
422,653,000
JPY
|
— | — |
34,711,000
JPY
|
— | — |
-64,229,000
JPY
|
-153,780,000
JPY
|
| Profit (loss) | — |
-410,038,000
JPY
|
— | — | — | — |
271,216,000
JPY
|
— | — | — | — |
-523,494,000
JPY
|
538,312,000
JPY
|
— | — | — | — | — |
-122,244,000
JPY
|
— |
| Share capital |
100,000,000
JPY
|
— | — | — | — | — | — |
100,000,000
JPY
|
— | — |
100,000,000
JPY
|
— | — |
100,000,000
JPY
|
— | — |
100,000,000
JPY
|
— | — | — |
| Total number of issued shares |
5,722,500
xbrli:shares
|
— | — | — | — | — | — |
5,722,500
xbrli:shares
|
— | — |
5,722,500
xbrli:shares
|
— | — |
5,722,500
xbrli:shares
|
— | — |
5,722,500
xbrli:shares
|
— | — | — |
| Net assets |
2,363,902,000
JPY
|
— | — |
2,548,014,000
JPY
|
— |
2,744,059,000
JPY
|
— |
2,794,784,000
JPY
|
2,645,297,000
JPY
|
— |
2,541,194,000
JPY
|
— | — |
3,105,053,000
JPY
|
3,077,576,000
JPY
|
— |
2,499,491,000
JPY
|
2,972,919,000
JPY
|
— | — |
| Total assets |
2,858,426,000
JPY
|
— | — |
3,193,608,000
JPY
|
— |
3,356,051,000
JPY
|
— |
3,287,361,000
JPY
|
3,112,393,000
JPY
|
— |
2,853,982,000
JPY
|
— | — |
3,792,474,000
JPY
|
3,961,143,000
JPY
|
— |
2,841,638,000
JPY
|
4,002,487,000
JPY
|
— | — |
| Net assets per share |
509.22
|
— | — |
532.50
|
— |
582.06
|
— |
605.12
|
565.62
|
— |
552.48
|
— | — |
677.95
|
666.81
|
— |
577.21
|
686.40
|
— | — |
| Dividend paid per share | — |
10.00
|
— | — | — | — |
10.00
|
— | — | — | — |
10.00
|
10.00
|
— | — | — | — | — |
7.50
|
— |
| Interim dividend paid per share | — |
|
— | — | — | — |
|
— | — | — | — |
|
|
— | — | — | — | — |
|
— |
| Basic earnings (loss) per share | — |
-88.59
|
-35.13
|
— |
19.61
|
— |
58.86
|
— | — |
-92.66
|
— |
-114.08
|
123.69
|
— | — |
1.65
|
— | — |
-28.42
|
-18.03
|
| Diluted earnings per share | — |
|
|
— |
|
— |
|
— | — |
|
— |
|
|
— | — |
|
— | — |
|
|
| Equity-to-asset ratio |
0.827
xbrli:pure
|
— | — |
0.774
xbrli:pure
|
— |
0.801
xbrli:pure
|
— |
0.850
xbrli:pure
|
0.836
xbrli:pure
|
— |
0.890
xbrli:pure
|
— | — |
0.819
xbrli:pure
|
0.771
xbrli:pure
|
— |
0.880
xbrli:pure
|
0.743
xbrli:pure
|
— | — |
| Rate of return on equity | — |
-0.159
xbrli:pure
|
-0.063
xbrli:pure
|
— |
0.034
xbrli:pure
|
— |
0.102
xbrli:pure
|
— | — |
-0.150
xbrli:pure
|
— |
-0.185
xbrli:pure
|
0.192
xbrli:pure
|
— | — |
0.002
xbrli:pure
|
— | — |
-0.049
xbrli:pure
|
-0.026
xbrli:pure
|
| Price-earnings ratio | — |
xbrli:pure
|
xbrli:pure
|
— |
17.8
xbrli:pure
|
— |
5.9
xbrli:pure
|
— | — |
xbrli:pure
|
— |
xbrli:pure
|
2.9
xbrli:pure
|
— | — |
214.1
xbrli:pure
|
— | — |
xbrli:pure
|
xbrli:pure
|
| Payout ratio | — |
xbrli:pure
|
— | — | — | — |
0.170
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
0.081
xbrli:pure
|
— | — | — | — | — |
xbrli:pure
|
— |
| Net cash provided by (used in) operating activities | — | — |
240,669,000
JPY
|
— |
-106,208,000
JPY
|
— | — | — | — |
-545,065,000
JPY
|
— | — | — | — | — |
-213,685,000
JPY
|
— | — | — |
223,592,000
JPY
|
| Net cash provided by (used in) investing activities | — | — |
-360,470,000
JPY
|
— |
-20,194,000
JPY
|
— | — | — | — |
185,852,000
JPY
|
— | — | — | — | — |
276,873,000
JPY
|
— | — | — |
-176,257,000
JPY
|
| Net cash provided by (used in) financing activities | — | — |
41,334,000
JPY
|
— |
-48,548,000
JPY
|
— | — | — | — |
-249,482,000
JPY
|
— | — | — | — | — |
256,423,000
JPY
|
— | — | — |
-49,644,000
JPY
|
| Cash and cash equivalents | — | — | — |
1,015,272,000
JPY
|
— |
1,083,280,000
JPY
|
— | — |
1,248,019,000
JPY
|
— | — | — | — | — |
1,843,081,000
JPY
|
— | — |
1,305,446,000
JPY
|
— | — |
| Number of employees |
82
xbrli:pure
|
— | — |
120
xbrli:pure
|
— |
114
xbrli:pure
|
— |
64
xbrli:pure
|
124
xbrli:pure
|
— |
62
xbrli:pure
|
— | — |
60
xbrli:pure
|
129
xbrli:pure
|
— |
8
xbrli:pure
|
193
xbrli:pure
|
— | — |
| Average number of temporary employees |
2
xbrli:pure
|
— | — | — | — | — | — |
1
xbrli:pure
|
— | — |
xbrli:pure
|
— | — |
xbrli:pure
|
— | — |
3
xbrli:pure
|
— | — | — |
| Total shareholder return |
1.284
xbrli:pure
|
— | — | — | — | — | — |
0.808
xbrli:pure
|
— | — |
0.418
xbrli:pure
|
— | — |
0.487
xbrli:pure
|
— | — |
0.522
xbrli:pure
|
— | — | — |
| Total return on share price index |
2.210
xbrli:pure
|
— | — | — | — | — | — |
1.661
xbrli:pure
|
— | — |
1.230
xbrli:pure
|
— | — |
1.260
xbrli:pure
|
— | — |
1.118
xbrli:pure
|
— | — | — |