Consolidated Balance Sheet

OYO Corporation - Filing #7272438

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
18,756,000,000 JPY
1,900,000,000 JPY
24,360,000,000 JPY
7,185,000,000 JPY
Notes and accounts receivable - trade
2,438,000,000 JPY
2,576,000,000 JPY
Notes receivable - trade
107,000,000 JPY
19,000,000 JPY
135,000,000 JPY
57,000,000 JPY
Accounts receivable - trade
2,331,000,000 JPY
323,000,000 JPY
2,441,000,000 JPY
285,000,000 JPY
Lease receivables and investments in leases
4,462,000,000 JPY
4,372,000,000 JPY
Contract assets
36,308,000,000 JPY
29,115,000,000 JPY
Merchandise and finished goods
1,877,000,000 JPY
535,000,000 JPY
1,591,000,000 JPY
524,000,000 JPY
Prepaid expenses
258,000,000 JPY
264,000,000 JPY
Work in process
1,768,000,000 JPY
237,000,000 JPY
1,508,000,000 JPY
159,000,000 JPY
Raw materials and supplies
4,952,000,000 JPY
319,000,000 JPY
4,358,000,000 JPY
357,000,000 JPY
Other
1,603,000,000 JPY
412,000,000 JPY
1,525,000,000 JPY
279,000,000 JPY
Allowance for doubtful accounts
-82,000,000 JPY
-55,000,000 JPY
Current assets
76,466,000,000 JPY
36,471,000,000 JPY
74,506,000,000 JPY
36,961,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
2,757,000,000 JPY
2,849,000,000 JPY
Buildings and structures
16,174,000,000 JPY
15,008,000,000 JPY
Accumulated depreciation
-10,924,000,000 JPY
-10,215,000,000 JPY
Accumulated impairment
-3,000,000 JPY
-9,000,000 JPY
Buildings and structures, net
5,246,000,000 JPY
4,783,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
10,864,000,000 JPY
9,228,000,000 JPY
Accumulated depreciation
-8,613,000,000 JPY
-7,214,000,000 JPY
Accumulated impairment
-11,000,000 JPY
-12,000,000 JPY
Machinery, equipment and vehicles, net
2,240,000,000 JPY
2,001,000,000 JPY
Land
6,922,000,000 JPY
3,789,000,000 JPY
6,081,000,000 JPY
3,802,000,000 JPY
Leased assets
1,907,000,000 JPY
909,000,000 JPY
Accumulated depreciation
-481,000,000 JPY
-396,000,000 JPY
Leased assets, net
1,426,000,000 JPY
179,000,000 JPY
513,000,000 JPY
41,000,000 JPY
Construction in progress
248,000,000 JPY
JPY
117,000,000 JPY
17,000,000 JPY
Property, plant and equipment
16,350,000,000 JPY
7,641,000,000 JPY
13,712,000,000 JPY
7,646,000,000 JPY
Vehicles
Vehicles, net
0 JPY
1,000,000 JPY
Intangible assets
2,553,000,000 JPY
458,000,000 JPY
2,225,000,000 JPY
570,000,000 JPY
Goodwill
1,063,000,000 JPY
422,000,000 JPY
66,000,000 JPY
1,552,000,000 JPY
JPY
JPY
1,027,000,000 JPY
88,000,000 JPY
1,116,000,000 JPY
JPY
Software
773,000,000 JPY
435,000,000 JPY
812,000,000 JPY
561,000,000 JPY
Other
204,000,000 JPY
8,000,000 JPY
261,000,000 JPY
8,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
5,451,000,000 JPY
4,218,000,000 JPY
5,056,000,000 JPY
3,994,000,000 JPY
Long-term loans receivable
31,000,000 JPY
168,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Deferred tax assets
1,472,000,000 JPY
1,139,000,000 JPY
Other
2,019,000,000 JPY
2,806,000,000 JPY
1,981,000,000 JPY
2,670,000,000 JPY
Allowance for doubtful accounts
-331,000,000 JPY
-210,000,000 JPY
-386,000,000 JPY
-206,000,000 JPY
Retirement benefit asset
2,559,000,000 JPY
2,128,000,000 JPY
Investments and other assets
11,466,000,000 JPY
24,530,000,000 JPY
10,221,000,000 JPY
21,931,000,000 JPY
Non-current assets
30,370,000,000 JPY
32,630,000,000 JPY
26,159,000,000 JPY
30,148,000,000 JPY
Assets
106,837,000,000 JPY
69,102,000,000 JPY
100,666,000,000 JPY
67,109,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
739,000,000 JPY
637,000,000 JPY
Notes and accounts payable - trade
999,000,000 JPY
936,000,000 JPY
Deposits received
401,000,000 JPY
333,000,000 JPY
Accounts payable - other
4,274,000,000 JPY
3,679,000,000 JPY
Income taxes payable
787,000,000 JPY
448,000,000 JPY
853,000,000 JPY
300,000,000 JPY
Lease liabilities
1,945,000,000 JPY
1,691,000,000 JPY
Current portion of long-term borrowings
935,000,000 JPY
700,000,000 JPY
737,000,000 JPY
700,000,000 JPY
Accrued expenses
409,000,000 JPY
358,000,000 JPY
Provisions
Provision for bonuses
180,000,000 JPY
134,000,000 JPY
165,000,000 JPY
124,000,000 JPY
Provision for product warranties
150,000,000 JPY
16,000,000 JPY
157,000,000 JPY
18,000,000 JPY
Other
7,965,000,000 JPY
76,000,000 JPY
6,736,000,000 JPY
69,000,000 JPY
Current liabilities
17,428,000,000 JPY
9,098,000,000 JPY
15,772,000,000 JPY
8,201,000,000 JPY
Non-current liabilities
Long-term borrowings
2,449,000,000 JPY
2,100,000,000 JPY
2,882,000,000 JPY
2,800,000,000 JPY
Deferred tax liabilities
1,271,000,000 JPY
632,000,000 JPY
987,000,000 JPY
493,000,000 JPY
Lease liabilities
3,863,000,000 JPY
3,156,000,000 JPY
Retirement benefit liability
2,010,000,000 JPY
1,911,000,000 JPY
Other
491,000,000 JPY
262,000,000 JPY
317,000,000 JPY
109,000,000 JPY
Non-current liabilities
10,650,000,000 JPY
5,501,000,000 JPY
9,800,000,000 JPY
5,851,000,000 JPY
Liabilities
28,078,000,000 JPY
14,599,000,000 JPY
25,572,000,000 JPY
14,053,000,000 JPY
Deferred tax liabilities for land revaluation
227,000,000 JPY
227,000,000 JPY
227,000,000 JPY
227,000,000 JPY
Liabilities and net assets
Shareholders' equity
71,723,000,000 JPY
55,681,000,000 JPY
71,014,000,000 JPY
54,506,000,000 JPY
Share capital
16,174,000,000 JPY
16,174,000,000 JPY
16,174,000,000 JPY
16,174,000,000 JPY
Capital surplus
10,546,000,000 JPY
10,016,000,000 JPY
12,186,000,000 JPY
11,656,000,000 JPY
Retained earnings
48,020,000,000 JPY
32,509,000,000 JPY
45,514,000,000 JPY
29,536,000,000 JPY
Treasury shares
-3,018,000,000 JPY
-3,018,000,000 JPY
-2,860,000,000 JPY
-2,860,000,000 JPY
Valuation and translation adjustments
6,077,000,000 JPY
-1,179,000,000 JPY
3,384,000,000 JPY
-1,450,000,000 JPY
Valuation difference on available-for-sale securities
1,851,000,000 JPY
1,841,000,000 JPY
1,574,000,000 JPY
1,574,000,000 JPY
Revaluation reserve for land
-3,021,000,000 JPY
-3,021,000,000 JPY
-3,024,000,000 JPY
-3,024,000,000 JPY
Foreign currency translation adjustment
6,722,000,000 JPY
4,525,000,000 JPY
Non-controlling interests
957,000,000 JPY
694,000,000 JPY
Net assets
1,841,000,000 JPY
524,000,000 JPY
957,000,000 JPY
-3,018,000,000 JPY
-3,018,000,000 JPY
10,016,000,000 JPY
-3,021,000,000 JPY
-3,021,000,000 JPY
4,043,000,000 JPY
16,174,000,000 JPY
1,851,000,000 JPY
10,546,000,000 JPY
6,722,000,000 JPY
78,758,000,000 JPY
5,972,000,000 JPY
32,509,000,000 JPY
55,681,000,000 JPY
48,020,000,000 JPY
488,000,000 JPY
8,713,000,000 JPY
-1,179,000,000 JPY
54,502,000,000 JPY
16,174,000,000 JPY
71,723,000,000 JPY
6,077,000,000 JPY
23,307,000,000 JPY
694,000,000 JPY
308,000,000 JPY
1,574,000,000 JPY
-1,450,000,000 JPY
-3,024,000,000 JPY
488,000,000 JPY
-3,024,000,000 JPY
16,174,000,000 JPY
45,514,000,000 JPY
5,741,000,000 JPY
54,506,000,000 JPY
4,043,000,000 JPY
11,656,000,000 JPY
-2,860,000,000 JPY
29,536,000,000 JPY
-2,860,000,000 JPY
4,525,000,000 JPY
75,093,000,000 JPY
7,612,000,000 JPY
16,174,000,000 JPY
1,574,000,000 JPY
71,014,000,000 JPY
3,384,000,000 JPY
12,186,000,000 JPY
53,056,000,000 JPY
23,307,000,000 JPY
1,178,000,000 JPY
3,154,000,000 JPY
-1,764,000,000 JPY
-2,547,000,000 JPY
-2,942,000,000 JPY
1,472,000,000 JPY
70,544,000,000 JPY
29,197,000,000 JPY
-2,547,000,000 JPY
-2,942,000,000 JPY
488,000,000 JPY
16,174,000,000 JPY
16,174,000,000 JPY
5,402,000,000 JPY
82,000,000 JPY
655,000,000 JPY
7,612,000,000 JPY
68,416,000,000 JPY
52,716,000,000 JPY
1,178,000,000 JPY
12,159,000,000 JPY
4,043,000,000 JPY
11,656,000,000 JPY
54,480,000,000 JPY
42,629,000,000 JPY
23,307,000,000 JPY
Liabilities and net assets
106,837,000,000 JPY
69,102,000,000 JPY
100,666,000,000 JPY
67,109,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
524,000,000 JPY
308,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.